Saturday 17 October 2026
Export NXST’s income statement to Excel — free account
Nexstar Media Group, Inc.
NXST Communication Services Broadcasting
Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024. In the quarter to June 2026, revenue grew 62.2%, EPS grew 18.1%, free cash flow grew 21.0% and total debt rose 84.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
163.95
0.70
−0.43%
Follow NXST
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
12.10 | 67.01 | 37.36 | 33.07 |
P/S ratio |
1.16 | 1.25 | 1.07 | 0.93 | |
P/FCF ratio |
6.10 | 8.29 | 7.76 | 7.25 | |
P/Operating CF |
51.24 | 32.43 | 19.00 | 18.35 | |
P/B ratio |
2.64 | 3.02 | 2.56 | 2.44 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.35 | 2.47 | 3.37 | 2.89 | |
EV/EBITDA |
6.48 | 7.38 | 10.19 | 9.01 | |
EV/Operating CF |
10.90 | 13.71 | 20.41 | 19.01 | |
EV/FCF |
12.33 | 16.44 | 24.31 | 22.54 | |
Quick Ratio |
1.68 | 1.91 | 1.61 | 1.40 | |
Current Ratio |
1.87 | 2.07 | 1.76 | 1.56 | |
Net Debt/EBITDA |
16.73 | 13.45 | 25.58 | 18.83 | |
Debt/Assets |
56.53% | 58.39% | 67.13% | 66.29% | |
Debt/Equity |
2.81 | 3.10 | 5.66 | 5.24 | |
Asset Turnover |
0.45 | 0.44 | 0.35 | 0.40 | |
Operating CF/Net income |
1.77 | (1.11) | 1.83 | 2.64 | |
Capex/Depreciation |
(0.16) | (0.26) | (0.11) | (0.13) | |
Interest Coverage |
1.86 | 2.65 | 2.21 | 1.91 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
22.54% | 21.27% | 23.42% | 22.93% | |
Intangible Assets out of Total Assets |
0.67 | 0.69 | 0.73 | 0.74 | |
Share Based Compensation of Revenue |
1.59% | 1.55% | 1.43% | 2.01% | |
Graham Net Nets |
(1.27) | (1.19) | (2.49) | (2.46) | |
Graham Number |
165.80 | 67.74 | 87.72 | 94.31 | |
Earnings Yield |
8.26% | 1.49% | 2.68% | 3.02% | |
Free Cash Flow Yield |
16.40% | 12.06% | 12.89% | 13.79% | |
Revenue per Share |
39.51 | 42.44 | 45.96 | 65.10 | |
Operating CF per Share |
3.86 | 6.26 | 9.52 | 9.73 | |
Capex per Share |
(1.02) | (1.78) | (0.72) | (1.08) | |
Free Cash Flow per Share |
2.84 | 4.48 | 8.79 | 8.66 | |
Cash per Share |
7.78 | 9.23 | 14.36 | 7.12 | |
Shareholders Equity per Share |
74.77 | 67.32 | 70.66 | 73.20 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
74.77 | 67.32 | 70.66 | 73.20 | |
Free Cash Flow |
86.00 | 136.00 | 267.00 | 265.00 | |
Working Capital |
648.00 | 762.00 | 983.00 | 721.00 | |
Capital Expenditures |
(31.00) | (54.00) | (22.00) | (33.00) | |
Net Current Asset Value |
(7,589.00) | (7,330.00) | (13,675.00) | (13,469.00) | |
EV/EBIT |
11.81 | 14.39 | 19.25 | 16.29 | |
Capex to Sales |
0.03 | 0.04 | 0.02 | 0.02 | |
Price to Operating Income |
5.84 | 7.26 | 6.14 | 5.24 | |
| Other line items | |||||
Average Receivables |
1,014.50 | 1,051.50 | 1,343.50 | 1,303.00 | |
Average Payables |
116.00 | 133.00 | 156.50 | 176.00 | |
Average Assets |
11,471.00 | 11,157.00 | 14,758.50 | 14,521.50 | |
Average Common Equity |
2,235.50 | 2,142.50 | 2,188.50 | 2,239.50 |
Columns are period end dates