stockrow
Friday 6 November 2026
Export NXST’s income statement to Excel — free account
Nexstar Media Group, Inc.
NXST Communication Services Broadcasting
Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024.
- Revenue
- +78.1%
- EPS
- +269.0%
- Free cash flow
- +690.7%
- Total debt
- +79.4%
Quarter to September 2026, against a year earlier
188.27
0.30
+0.16%
Follow NXST
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 From the 10-Q filed 5 Nov | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
67.01 | 37.36 | 33.07 | 14.41 |
P/S ratio |
1.25 | 1.07 | 0.93 | 0.73 | |
P/FCF ratio |
8.29 | 7.76 | 7.25 | 3.78 | |
P/Operating CF |
32.43 | 19.00 | 18.35 | 7.32 | |
P/B ratio |
3.02 | 2.56 | 2.44 | 2.03 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.47 | 3.37 | 2.89 | 2.34 | |
EV/EBITDA |
7.38 | 10.19 | 9.01 | 8.45 | |
EV/Operating CF |
13.71 | 20.41 | 19.01 | 10.94 | |
EV/FCF |
16.44 | 24.31 | 22.54 | 12.10 | |
Quick Ratio |
1.91 | 1.61 | 1.40 | 1.14 | |
Current Ratio |
2.07 | 1.76 | 1.56 | 1.26 | |
Net Debt/EBITDA |
13.45 | 25.58 | 18.83 | 0.00 | |
Debt/Assets |
58.39% | 67.13% | 66.29% | 64.18% | |
Debt/Equity |
3.10 | 5.66 | 5.24 | 4.66 | |
Asset Turnover |
0.44 | 0.35 | 0.40 | 0.47 | |
Operating CF/Net income |
(1.11) | 1.83 | 2.64 | 2.78 | |
Capex/Depreciation |
(0.26) | (0.11) | (0.13) | — | |
Interest Coverage |
2.65 | 2.21 | 1.91 | — | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
21.27% | 23.42% | 22.93% | 0.00% | |
Intangible Assets out of Total Assets |
0.69 | 0.73 | 0.74 | 0.00 | |
Share Based Compensation of Revenue |
1.55% | 1.43% | 2.01% | 0.94% | |
Graham Net Nets |
(1.19) | (2.49) | (2.46) | (2.64) | |
Graham Number |
67.74 | 87.72 | 94.31 | 141.56 | |
Earnings Yield |
1.49% | 2.68% | 3.02% | 6.94% | |
Free Cash Flow Yield |
12.06% | 12.89% | 13.79% | 26.45% | |
Revenue per Share |
42.44 | 45.96 | 65.10 | 69.23 | |
Operating CF per Share |
6.26 | 9.52 | 9.73 | 22.07 | |
Capex per Share |
(1.78) | (0.72) | (1.08) | 0.00 | |
Free Cash Flow per Share |
4.48 | 8.79 | 8.66 | 22.07 | |
Cash per Share |
9.23 | 14.36 | 7.12 | 14.47 | |
Shareholders Equity per Share |
67.32 | 70.66 | 73.20 | 79.45 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
67.32 | 70.66 | 73.20 | 79.45 | |
Free Cash Flow |
136.00 | 267.00 | 265.00 | 680.00 | |
Working Capital |
762.00 | 983.00 | 721.00 | 448.00 | |
Capital Expenditures |
(54.00) | (22.00) | (33.00) | — | |
Net Current Asset Value |
(7,330.00) | (13,675.00) | (13,469.00) | (13,137.00) | |
EV/EBIT |
14.39 | 19.25 | 16.29 | 11.39 | |
Capex to Sales |
0.04 | 0.02 | 0.02 | 0.00 | |
Price to Operating Income |
7.26 | 6.14 | 5.24 | 3.56 | |
| Other line items | |||||
Average Receivables |
1,051.50 | 1,343.50 | 1,303.00 | 1,281.50 | |
Average Payables |
133.00 | 156.50 | 176.00 | 157.50 | |
Average Assets |
11,157.00 | 14,758.50 | 14,521.50 | 14,513.00 | |
Average Common Equity |
2,142.50 | 2,188.50 | 2,239.50 | 2,357.50 |
Columns are period end dates · fundamentals updated 5 Nov 2026