Saturday 17 October 2026 Export NXST’s income statement to Excel — free account

Nexstar Media Group, Inc.

NXST Communication Services Broadcasting

Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024. In the quarter to June 2026, revenue grew 62.2%, EPS grew 18.1%, free cash flow grew 21.0% and total debt rose 84.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

163.95 0.70 −0.43%

Follow NXST

Alert me

Market cap: $5.1B
P/E: 30.4×
Fwd P/E: 5.6×
Dividend yield: 4.54%
F-score: 5/9
Altman Z: 1.68
Beneish M: −2.80
Dividend safety: 43/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	33.07	37.36	67.01	12.10	+8 more quarters Free account
P/S ratio Full definition →	0.93	1.07	1.25	1.16
P/FCF ratio Full definition →	7.25	7.76	8.29	6.10
P/Operating CF Full definition →	18.35	19.00	32.43	51.24
P/B ratio Full definition →	2.44	2.56	3.02	2.64
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.89	3.37	2.47	2.35
EV/EBITDA Full definition →	9.01	10.19	7.38	6.48
EV/Operating CF Full definition →	19.01	20.41	13.71	10.90
EV/FCF Full definition →	22.54	24.31	16.44	12.33
Quick Ratio Full definition →	1.40	1.61	1.91	1.68
Current Ratio Full definition →	1.56	1.76	2.07	1.87
Net Debt/EBITDA Full definition →	18.83	25.58	13.45	16.73
Debt/Assets Full definition →	66.29%	67.13%	58.39%	56.53%
Debt/Equity Full definition →	5.24	5.66	3.10	2.81
Asset Turnover Full definition →	0.40	0.35	0.44	0.45
Operating CF/Net income Full definition →	2.64	1.83	(1.11)	1.77
Capex/Depreciation Full definition →	(0.13)	(0.11)	(0.26)	(0.16)
Interest Coverage Full definition →	1.91	2.21	2.65	1.86
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	22.93%	23.42%	21.27%	22.54%
Intangible Assets out of Total Assets Full definition →	0.74	0.73	0.69	0.67
Share Based Compensation of Revenue Full definition →	2.01%	1.43%	1.55%	1.59%
Graham Net Nets Full definition →	(2.46)	(2.49)	(1.19)	(1.27)
Graham Number Full definition →	94.31	87.72	67.74	165.80
Earnings Yield Full definition →	3.02%	2.68%	1.49%	8.26%
Free Cash Flow Yield Full definition →	13.79%	12.89%	12.06%	16.40%
Revenue per Share Full definition →	65.10	45.96	42.44	39.51
Operating CF per Share Full definition →	9.73	9.52	6.26	3.86
Capex per Share Full definition →	(1.08)	(0.72)	(1.78)	(1.02)
Free Cash Flow per Share Full definition →	8.66	8.79	4.48	2.84
Cash per Share Full definition →	7.12	14.36	9.23	7.78
Shareholders Equity per Share Full definition →	73.20	70.66	67.32	74.77
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	73.20	70.66	67.32	74.77
Free Cash Flow Full definition →	265.00	267.00	136.00	86.00
Working Capital Full definition →	721.00	983.00	762.00	648.00
Capital Expenditures Full definition →	(33.00)	(22.00)	(54.00)	(31.00)
Net Current Asset Value Full definition →	(13,469.00)	(13,675.00)	(7,330.00)	(7,589.00)
EV/EBIT Full definition →	16.29	19.25	14.39	11.81
Capex to Sales Full definition →	0.02	0.02	0.04	0.03
Price to Operating Income Full definition →	5.24	6.14	7.26	5.84
Other line items
Average Receivables Full definition →	1,303.00	1,343.50	1,051.50	1,014.50
Average Payables Full definition →	176.00	156.50	133.00	116.00
Average Assets Full definition →	14,521.50	14,758.50	11,157.00	11,471.00
Average Common Equity Full definition →	2,239.50	2,188.50	2,142.50	2,235.50

Fold the line items

Columns are period end dates

Stockrow Weekly