Saturday 17 October 2026 Export NXST’s income statement to Excel — free account

Nexstar Media Group, Inc.

NXST Communication Services Broadcasting

Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024. In the quarter to June 2026, revenue grew 62.2%, EPS grew 18.1%, free cash flow grew 21.0% and total debt rose 84.0%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

163.95 0.70 −0.43%

Follow NXST

Alert me

Market cap: $5.1B
P/E: 30.4×
Fwd P/E: 5.6×
Dividend yield: 4.54%
F-score: 5/9
Altman Z: 1.68
Beneish M: −2.80
Dividend safety: 43/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	12.10	67.01	37.36	33.07
P/S ratio Full definition →		1.16	1.25	1.07	0.93
P/FCF ratio Full definition →		6.10	8.29	7.76	7.25
P/Operating CF Full definition →		51.24	32.43	19.00	18.35
P/B ratio Full definition →		2.64	3.02	2.56	2.44
Price to Tangible BV Full definition →		0.00	0.00	0.00	0.00
EV/Sales Full definition →		2.35	2.47	3.37	2.89
EV/EBITDA Full definition →		6.48	7.38	10.19	9.01
EV/Operating CF Full definition →		10.90	13.71	20.41	19.01
EV/FCF Full definition →		12.33	16.44	24.31	22.54
Quick Ratio Full definition →		1.68	1.91	1.61	1.40
Current Ratio Full definition →		1.87	2.07	1.76	1.56
Net Debt/EBITDA Full definition →		16.73	13.45	25.58	18.83
Debt/Assets Full definition →		56.53%	58.39%	67.13%	66.29%
Debt/Equity Full definition →		2.81	3.10	5.66	5.24
Asset Turnover Full definition →		0.45	0.44	0.35	0.40
Operating CF/Net income Full definition →		1.77	(1.11)	1.83	2.64
Capex/Depreciation Full definition →		(0.16)	(0.26)	(0.11)	(0.13)
Interest Coverage Full definition →		1.86	2.65	2.21	1.91
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		22.54%	21.27%	23.42%	22.93%
Intangible Assets out of Total Assets Full definition →		0.67	0.69	0.73	0.74
Share Based Compensation of Revenue Full definition →		1.59%	1.55%	1.43%	2.01%
Graham Net Nets Full definition →		(1.27)	(1.19)	(2.49)	(2.46)
Graham Number Full definition →		165.80	67.74	87.72	94.31
Earnings Yield Full definition →		8.26%	1.49%	2.68%	3.02%
Free Cash Flow Yield Full definition →		16.40%	12.06%	12.89%	13.79%
Revenue per Share Full definition →		39.51	42.44	45.96	65.10
Operating CF per Share Full definition →		3.86	6.26	9.52	9.73
Capex per Share Full definition →		(1.02)	(1.78)	(0.72)	(1.08)
Free Cash Flow per Share Full definition →		2.84	4.48	8.79	8.66
Cash per Share Full definition →		7.78	9.23	14.36	7.12
Shareholders Equity per Share Full definition →		74.77	67.32	70.66	73.20
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		74.77	67.32	70.66	73.20
Free Cash Flow Full definition →		86.00	136.00	267.00	265.00
Working Capital Full definition →		648.00	762.00	983.00	721.00
Capital Expenditures Full definition →		(31.00)	(54.00)	(22.00)	(33.00)
Net Current Asset Value Full definition →		(7,589.00)	(7,330.00)	(13,675.00)	(13,469.00)
EV/EBIT Full definition →		11.81	14.39	19.25	16.29
Capex to Sales Full definition →		0.03	0.04	0.02	0.02
Price to Operating Income Full definition →		5.84	7.26	6.14	5.24
Other line items
Average Receivables Full definition →		1,014.50	1,051.50	1,343.50	1,303.00
Average Payables Full definition →		116.00	133.00	156.50	176.00
Average Assets Full definition →		11,471.00	11,157.00	14,758.50	14,521.50
Average Common Equity Full definition →		2,235.50	2,142.50	2,188.50	2,239.50

Fold the line items

Columns are period end dates

Stockrow Weekly