Friday 6 November 2026
Export NWBI’s income statement to Excel — free account
Northwest Bancshares, Inc.
NWBI Financial Banks Regional
Northwest Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $878.9 million, up 16.2% from fiscal 2024.
- Revenue
- +8.47%
- EPS
- +1,650.0%
- Free cash flow
- +538.7%
- Total debt
- +49.6%
Quarter to September 2026, against a year earlier
15.35
0.49
−3.09%
Follow NWBI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 431 | 469 | 467 | 517 | 566 | 561 | 560 | 702 | 756 | 879 | 960 | +8.2% | 730 | 765 | 796 | (3.3%) | |
| Gross margin, % | 91.11 | 94.02 | 92.06 | 88.99 | 92.52 | 95.15 | 94.98 | 78.31 | 69.11 | 74.48 | 75.09 | (16.6) pt | ||||||
| EBT | 71 | 136 | 134 | 141 | 93 | 201 | 174 | 175 | 130 | 163 | 262 | +9.6% | ||||||
| EBT margin, % | 16.55 | 28.96 | 28.65 | 27.31 | 16.34 | 35.83 | 31.04 | 24.95 | 17.13 | 18.52 | 27.33 | +2.0 pt | ||||||
| Net income | 50 | 94 | 105 | 110 | 75 | 154 | 134 | 135 | 100 | 126 | 153 | +10.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.33 | 4.65 | 4.58 | 4.93 | 4.71 | 4.45 | 4.44 | 5.54 | 5.95 | 6.49 | 6.63 | +4.6% | |||||
| Earnings | 0.50 | 0.94 | 1.03 | 1.05 | 0.62 | 1.22 | 1.05 | 1.06 | 0.79 | 0.93 | 1.38 | +7.1% | ||||||
| Cash flow | 1.36 | 1.50 | 1.36 | 1.22 | 1.17 | 1.63 | 1.39 | 0.73 | 1.00 | 1.13 | 0.00 | (2.1%) | ||||||
| Capex | (0.15) | (0.04) | (0.05) | (0.10) | (0.10) | (0.14) | (0.03) | (0.07) | (0.02) | (0.09) | 0.00 | (6.2%) | ||||||
| Free cash flow | 1.21 | 1.47 | 1.31 | 1.11 | 1.07 | 1.49 | 1.36 | 0.67 | 0.99 | 1.05 | 0.00 | (1.6%) | ||||||
| Book value | 11.77 | 11.96 | 12.32 | 12.90 | 12.80 | 12.55 | 11.82 | 12.25 | 12.57 | 13.95 | 13.06 | +1.9% | ||||||
| Shares, m | 99 | 101 | 102 | 105 | 120 | 126 | 126 | 127 | 127 | 135 | 143 | +3.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 37.14 | 17.72 | 16.29 | 15.84 | 20.89 | 11.61 | 13.40 | 11.77 | 16.70 | 12.90 | 11.12 | 17.4 | |||||
| P/S | 4.20 | 3.59 | 3.70 | 3.38 | 2.71 | 3.18 | 3.14 | 2.27 | 2.22 | 1.85 | 2.32 | 3.0 | ||||||
| P/B | 1.55 | 1.39 | 1.37 | 1.29 | 1.00 | 1.13 | 1.18 | 1.03 | 1.05 | 0.86 | 1.18 | 1.2 | ||||||
| EV/Sales | 3.88 | 3.89 | 4.29 | 3.97 | 2.13 | 1.60 | 4.55 | 3.01 | 2.42 | 2.37 | — | 3.2 | ||||||
| EV/FCF | 13.89 | 12.32 | 15.01 | 17.60 | 9.42 | 4.79 | 14.87 | 25.08 | 14.62 | 14.69 | — | 14.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 136 | 152 | 139 | 127 | 140 | 205 | 175 | 93 | 128 | 153 | 154 | +1.4% | |||||
| Capex | (15) | (4) | (5) | (11) | (12) | (18) | (4) | (9) | (2) | (12) | (16) | (2.9%) | ||||||
| Free cash flow | 120 | 148 | 134 | 117 | 128 | 188 | 171 | 84 | 125 | 142 | 138 | +1.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 25 | 10 | 195 | 244 | (383) | (1,084) | (490) | (534) | (677) | (780) | (748) | n/m | |||||
| Net debt | (136) | 142 | 277 | 307 | (324) | (888) | 785 | 520 | 156 | 458 | 694 | n/m | ||||||
| Shareholders’ equity | 1,171 | 1,208 | 1,258 | 1,353 | 1,539 | 1,584 | 1,491 | 1,551 | 1,597 | 1,890 | 1,892 | +5.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.53 | 1.00 | 1.11 | 1.10 | 0.62 | 1.08 | 0.93 | 0.94 | 0.69 | 0.81 | 1.19 | +0.3 pt | |||||
| ROIC | 5.04 | 6.50 | 5.50 | 5.47 | 5.83 | 18.37 | 4.77 | 5.28 | 4.62 | 4.33 | 6.34 | (0.7) pt | ||||||
| ROE | 4.26 | 7.94 | 8.56 | 8.46 | 5.18 | 9.82 | 8.66 | 8.85 | 6.36 | 7.22 | 10.70 | +3.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,466 | 2,254 | 2,258 | 2,333 | 2,523 | 2,413 | 2,228 | 2,165 | 2,027 | 2,233 | — | (1.1%) | |||||
| Revenue/emp, $m | 0.17 | 0.21 | 0.21 | 0.22 | 0.22 | 0.23 | 0.25 | 0.32 | 0.37 | 0.39 | — | +9.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Northwest Bancshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SYBT Stock Yards Bancorp, Inc. | $2.5B | 15.2× | 14.8× | +11.93% (above 0%: growing) | +14.63% (above 0%: growing) | +134.96% (above 0%: growing) | 74.21% | 0.00% | Compare |
| MBIN Merchants Bancorp | $2.4B | 8.3× | 8.4× | +13.68% (above 0%: growing) | +136.04% (above 0%: growing) | +267.73% (above 0%: growing) | 57.39% | 0.00% | Compare |
| BUSE First Busey Corporation | $2.3B | 11.7× | 11.5× | −4.46% (below 0%: shrinking) | +6.90% (above 0%: growing) | +29.75% (above 0%: growing) | 70.90% | 0.00% | Compare |
| NWBI Northwest Bancshares, Inc. | $2.2B | 11.1× | 10.9× | +8.47% (above 0%: growing) | +1,650.00% (above 0%: growing) | +538.73% (above 0%: growing) | 75.12% | 0.00% | |
| EFSC Enterprise Financial Services Corporation | $2.2B | 12.4× | 12.3× | −8.24% (below 0%: shrinking) | −4.17% (below 0%: shrinking) | +50.95% (above 0%: growing) | 74.70% | 0.00% | Compare |
| BBAR BBVA Banco Frances S.A. | $2.2B | 7.9× | — | +0.73% (above 0%: growing) | +83.33% (above 0%: growing) | −107.66% (below 0%: shrinking) | 67.81% | 0.00% | Compare |
| WAFD WaFd, Inc. | $2.2B | 9.2× | 10.9× | +8.60% (above 0%: growing) | +4.11% (above 0%: growing) | +33.88% (above 0%: growing) | 58.85% | 0.00% | Compare |
| OFG OFG Bancorp | $2.1B | 9.6× | 9.4× | −1.39% (below 0%: shrinking) | +14.53% (above 0%: growing) | +41.84% (above 0%: growing) | 81.53% | 0.00% | Compare |
| SRCE 1st Source Corporation | $2.1B | 12.0× | 11.6× | +3.41% (above 0%: growing) | +18.71% (above 0%: growing) | +38.99% (above 0%: growing) | 76.13% | 0.00% | Compare |
| Median of peers | $2.2B | 10.6× | 11.5× | +2.07% | +14.58% | +40.42% | 72.55% | 0.00% |
Pay and ownership Proxy statement filed 9 April 2026
Ownership
Directors and executive officers, together
1.10%
BlackRock, Inc.
12.40%
The Vanguard Group
10.20%
Dimensional Fund Advisors LP Building One
6.00%
State Street Corporation State Street Financial Center
5.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Northwest Bancshares, Inc. (NWBI) Latest News
27 Oct
26 Oct
22 Oct
29 Jul
29 Apr
28 Apr
27 Apr
NWBI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score