Saturday 17 October 2026 Export NVVE’s income statement to Excel — free account

Nuvve Holding Corp.

Nuvve Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 million, down 9.31% from fiscal 2024. In the quarter to June 2026, revenue grew 268.4%, EPS grew 99.1%, free cash flow grew 33.1% and total debt fell 40.6%, each against the same quarter a year earlier.

0.99 0.00 0.00%

Follow NVVE

Alert me

Market cap: $1.7M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 5/9
Altman Z: −21.52
Beneish M: −6.91
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.07

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 15.08%

Capital & Financial Ratios $m

Market Cap 1.69

Revenue 6.15

Net Income (24.01)

Free Cash Flow (19.08)

Net Debt 0.63

Current Ratio 0.40

Debt/Equity (0.19)

P/E ratio 0.00

Fwd P/E (0.03)

P/S ratio 0.08

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 872.91%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 3.44%

10-year low 10-year high

EV/Sales against its own 10 years 4.95%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	1	6	1
Receivables	2	2	2	1
Inventory	6	5	1	1
Other	1	1	1	1
	13	9	11	6

	2023	2024	2025	Q'26
Payables	2	5	5	4
ST’ Debt	—	2	—	1
Other	0	0	1	1
	8	11	10	15

Compound Annual Growth %

	10y	5y	3y
Sales	—	2.63%	(3.73%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’25	1	0	2	2	5
’24	1	1	2	2	5
’23	2	2	3	2	8
’22	2	1	1	1	5
’21	1	1	1	1	4
’20	1	0	1	1	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(3)	—	—	—
’25	(2)	(5)	(5)	(4)	(17)
’24	(5)	(4)	(4)	(3)	(16)
’23	(6)	(3)	3	(15)	(21)
’22	(8)	(12)	(8)	(6)	(34)
’21	(3)	(11)	(10)	(6)	(29)
’20	0	0	(1)	(2)	(3)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(4)	—	—	—
’25	(2)	(6)	(5)	(4)	(17)
’24	(5)	(4)	(4)	(3)	(16)
’23	(6)	(3)	3	(15)	(21)
’22	(9)	(12)	(8)	(6)	(35)
’22	—	—	—	—	(34)
’21	(3)	(11)	(10)	(6)	(29)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(28.96)	(14.45)	—	—	—
’25	(2.79k)	(1.53k)	(172.66)	(114.75)	(1.36k)
’24	(12.16k)	(4.82k)	(1.78k)	(4.14k)	(19.37k)
’23	(92.09k)	(86.33k)	(7.45k)	(50.22k)	(290.36k)
’22	(0.25)	(0.29)	(0.30)	(94.96k)	(342.45k)
’21	(0.52)	(2.85)	(106.47k)	(135.25k)	(4.48)
’20	(0.06)	(0.12)	(0.09)	(0.29)	(0.55)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	2,793,600.00	2,018,880.00	126,720.00	34,560.00	1,949.76	42.30	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	6,549,120.00	6,284,160.00	3,997,440.00	760,320.00	52,344.00	3,614.40
People
People	Employees	—	—	—	—	2	61	56	47	12	45
	Revenue/emp, $m	—	—	—	0.00	2.10	0.07	0.10	0.18	0.44	0.11
Income, $m
Income, $m	Revenue	—	—	—	3	4	4	5	8	5	5
	Gross margin, %	—	—	—	78.89	87.62	52.22	21.90	16.21	33.14	39.06
	EBT	—	—	—	0	(5)	(75)	(25)	(31)	(17)	(32)
	EBT margin, %	—	—	—	0.00	(116.02)	(1,780.48)	(457.00)	(375.59)	(329.63)	(658.13)
	Net income	—	0	—	0	(5)	(75)	(25)	(31)	(17)	(32)
	Depreciation	—	—	—	0	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	—	—	—	0.00	0.48	0.25	53,734.00	83,322.00	5,873.56	211.19
	Earnings	—	—	—	0.00	(0.55)	(4.48)	(342,446.10)	(290,359.70)	(19,366.91)	(1,360.61)
	Cash flow	—	—	—	0.00	(0.35)	(1.75)	(340,820.00)	(212,543.00)	(17,482.56)	(732.47)
	Capex	—	—	—	0.00	0.00	(0.02)	(4,380.00)	(1,884.00)	(50.44)	(2.52)
	Free cash flow	—	—	—	0.00	(0.35)	(1.77)	(345,200.00)	(214,427.00)	(17,533.00)	(734.99)
	Book value	—	—	—	0.01	(0.10)	1.62	232,454.00	25,806.00	(1,432.89)	(106.97)
	Shares, m	—	—	—	1	9	17	0	0	0	0
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	0.00	10,392,319.09	15,245,044.66	3.48	0.45	0.38	0.22
	P/B	—	—	—	4,904,947.01	0.00	2,365,114.12	0.80	1.45	0.00	0.00
	EV/Sales	—	—	—	0.00	10,392,319.56	15,245,037.68	1.56	0.88	0.72	(0.70)
	EV/FCF	—	—	—	0.00	(14,105,729.16)	(2,168,894.13)	(0.24)	(0.34)	(0.24)	0.20
Cash, $m
Cash, $m	Operating cash flow	—	—	—	0	(3)	(29)	(34)	(21)	(16)	(17)
	Capex	—	—	—	0	0	0	0	0	0	0
	Free cash flow	—	—	—	0	(3)	(29)	(35)	(21)	(16)	(17)
Balance, $m
Balance, $m	Working capital	—	—	—	0	(3)	37	24	5	(2)	1
	Total debt	—	—	—	0	4	4	6	—	2	—
	Net debt	—	—	—	0	2	(33)	(16)	(2)	2	(6)
	Shareholders’ equity	—	—	—	0	(1)	27	23	3	(1)	(2)
Returns, %
Returns, %	ROA	—	—	—	(0.20)	(130.53)	(242.53)	(52.97)	(103.67)	(92.18)	(180.30)
	ROIC	—	—	—	0.00	(262.49)	0.00	(329.06)	(3,545.82)	(2,724.86)	0.00
	ROE	—	—	—	(0.54)	1,132.12	(557.56)	(99.20)	(249.48)	(2,695.21)	1,586.91

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RECT Rectitude Holdings Ltd.	$18.8M	—	—	—	—	−160.94% (below 0%: shrinking)	—	—	Compare
TCSGQ Container Store (The)	$9.2M	— (loss-making)	— (loss-making)	−10.54% (below 0%: shrinking)	n/m	−41.74% (below 0%: shrinking)	55.47%	(7.36%)	Compare
TKLF Tokyo Lifestyle Co., Ltd.	$6.6M	5.6×	—	+32.52% (above 0%: growing)	−83.33% (below 0%: shrinking)	−188.65% (below 0%: shrinking)	17.85%	0.00%	Compare
CGTL Creative Global Technology Holdings Limited	$5.4M	—	—	—	—	+134.20% (above 0%: growing)	—	—	Compare
POLCQ Polished.com Inc.	$3.8M	— (loss-making)	3.9×	−43.80% (below 0%: shrinking)	n/m	+118.89% (above 0%: growing)	19.67%	(7.70%)	Compare
CONNQ Conn's, Inc.	$2.4M	— (loss-making)	— (loss-making)	+9.32% (above 0%: growing)	n/m	−78.82% (below 0%: shrinking)	50.45%	(13.87%)	Compare
BQ Boqii Holding Limited Sponsored ADR	$1.8M	— (loss-making)	— (loss-making)	+32.06% (above 0%: growing)	n/m	—	20.02%	0.00%	Compare
NVVE Nuvve Holding Corp.	$1.7M	— (loss-making)	— (loss-making)	+268.38% (above 0%: growing)	n/m	+33.08% (above 0%: growing)	2.59%	(607.17%)
LESLQ Leslie's, Inc.	$960.0K	— (loss-making)	— (loss-making)	−8.36% (below 0%: shrinking)	+112.50% (above 0%: growing)	−8.44% (below 0%: shrinking)	36.45%	13.41%	Compare
Median of peers	$4.6M	—	—	+0.48%	—	−41.74%	28.24%	(3.68%)

All 49 Specialty Retail stocks →

Nuvve Holding Corp. (NVVE) key facts

Concern: Nuvve Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $4.8 million, down 9.31% from fiscal 2024.
Nuvve Holding Corp. (NVVE) is a Specialty Retail company in the Consumer Cyclical sector.
As of October 16, 2026, NVVE traded at $0.99, a market capitalization of $1.7 million.
Return on equity was 1,586.9% and debt-to-equity -0.19.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −21.52 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.