Friday 6 November 2026
Export NUTX’s income statement to Excel — free account
Nutex Health Inc.
NUTX Healthcare Medical Care Facilities
Nutex Health Inc.’s revenue for fiscal 2025 (year ended December 2025) was $875.3 million, up 82.4% from fiscal 2024.
- Revenue
- −13.6%
- EPS
- +424.8%
- Free cash flow
- +19.4%
- Total debt
- −1.69%
Quarter to June 2026, against a year earlier
182.25
11.39
−5.88%
Follow NUTX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 0 | 1 | 1 | 274 | 332 | 219 | 248 | 480 | 875 | 847 | +273.3% | 871 | 960 | 1,018 | +5.2% | |
| Gross margin, % | — | (31.47) | 62.87 | 39.23 | 57.51 | 54.08 | 7.03 | 14.04 | 40.89 | 50.76 | 51.26 | +82.2 pt | ||||||
| EBT | 0 | (6) | (1) | (7) | 146 | 169 | (420) | (48) | 110 | 245 | 343 | n/m | ||||||
| EBT margin, % | 0.00 | (25,894.40) | (69.50) | (520.82) | 53.18 | 51.12 | (191.36) | (19.58) | 22.88 | 27.97 | 40.57 | +28.0 pt | ||||||
| Net income | (7) | 1 | (1) | (7) | 146 | 169 | (433) | (43) | 95 | 180 | 272 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 21.09 | 119.91 | 56.46 | 69.31 | 83.85 | 51.81 | 56.18 | 94.28 | 137.59 | 123.23 | n/m | |||||
| Earnings | (14,038.98) | 529.18 | (83.67) | (294.06) | 26.81 | 33.55 | (100.45) | (10.49) | 10.25 | 11.13 | 26.22 | n/m | ||||||
| Cash flow | (548.40) | (649.64) | (42.11) | (166.96) | 21.92 | 43.86 | 11.96 | 0.29 | 4.55 | 39.00 | 40.70 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (3.47) | (15.48) | (9.34) | (3.46) | (2.15) | (0.45) | (0.40) | (0.79) | n/m | ||||||
| Free cash flow | (548.40) | (649.64) | (42.11) | (170.43) | 6.45 | 34.52 | 8.50 | (1.87) | 4.10 | 38.61 | 39.90 | n/m | ||||||
| Book value | (11,738.80) | 2,153.64 | (131.35) | 76.79 | (0.29) | 48.45 | 28.43 | 17.94 | 37.03 | 66.56 | 73.83 | n/m | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | +185.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.37 | 0.37 | 0.00 | 5.87 | 14.50 | 0.00 | 0.00 | 3.19 | 15.34 | 7.42 | 4.4 | |||||
| P/S | — | 3.81 | 3.81 | 5.31 | 3.14 | 7.37 | 5.76 | 0.53 | 0.34 | 1.20 | 1.58 | 3.5 | ||||||
| P/B | — | 13.05 | 13.05 | 3.91 | 0.00 | 12.75 | 10.50 | 1.67 | 0.86 | 2.47 | 2.64 | 6.5 | ||||||
| EV/Sales | — | 4.25 | 4.25 | 6.74 | 3.14 | 7.73 | 6.71 | 1.47 | 0.87 | 1.33 | 1.69 | 4.1 | ||||||
| EV/FCF | — | (3.86) | (3.86) | (2.23) | 33.76 | 34.02 | 40.89 | (44.25) | 20.03 | 4.72 | 5.22 | 8.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (1) | 0 | (4) | 87 | 173 | 51 | 1 | 23 | 248 | 280 | n/m | |||||
| Capex | — | — | — | 0 | (61) | (37) | (15) | (9) | (2) | (3) | (5) | +76.3% | ||||||
| Free cash flow | 0 | (1) | 0 | (4) | 25 | 137 | 36 | (8) | 21 | 246 | 274 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (6) | (1) | (1) | (3) | (1) | 116 | 43 | 33 | 138 | 381 | 468 | n/m | |||||
| Net debt | 0 | 0 | 1 | 1 | 0 | 119 | 208 | 232 | 256 | 126 | 93 | +145.1% | ||||||
| Shareholders’ equity | (6) | 2 | (1) | 2 | (1) | 192 | 120 | 79 | 189 | 423 | 507 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2,910.02) | 30.32 | (50.29) | (199.29) | 3,088.42 | 67.17 | (102.80) | (11.03) | 9.89 | 9.00 | 19.93 | +2,919.0 pt | |||||
| ROIC | 0.00 | (132.11) | 0.00 | (137.79) | 0.00 | 34.30 | (77.50) | (6.38) | 18.36 | 31.34 | 37.92 | +31.3 pt | ||||||
| ROE | 0.00 | (33.26) | (218.01) | (3,942.66) | 29,249.21 | 139.24 | (272.38) | (45.92) | 38.93 | 23.13 | 42.63 | +23.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 18 | 6 | 6 | 12 | 14 | 24 | 1,150 | 800 | 800 | 944 | — | +55.3% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.23 | 0.11 | 19.57 | 13.81 | 0.19 | 0.31 | 0.60 | 0.93 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Nutex Health Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARDT Ardent Health, Inc. | $2.2B | 15.2× | 12.8× | +3.05% (above 0%: growing) | n/m | −23.49% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| AGL Agilon Health, Inc. | $1.9B | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | +234.38% (above 0%: growing) | 0.00% | 1.59% | Compare |
| HCSG Healthcare Services Group, Inc. | $1.7B | 16.6× | 18.6× | +3.29% (above 0%: growing) | −37.29% (below 0%: shrinking) | −59.81% (below 0%: shrinking) | 16.76% | 6.66% | Compare |
| SNDA Sonida Senior Living, Inc. | $1.6B | — (loss-making) | — (loss-making) | +114.40% (above 0%: growing) | n/m | +360.11% (above 0%: growing) | 35.68% | (9.27%) | Compare |
| USPH U.S. Physical Therapy, Inc. | $1.5B | — (loss-making) | 45.8× | +12.90% (above 0%: growing) | n/m | +32.17% (above 0%: growing) | 19.34% | 0.00% | Compare |
| PNTG The Pennant Group, Inc. | $1.4B | 37.3× | 36.7× | +31.96% (above 0%: growing) | +55.56% (above 0%: growing) | −3.19% (below 0%: shrinking) | 13.34% | 5.46% | Compare |
| NUTX Nutex Health Inc. | $1.3B | 7.4× | 7.3× | −13.62% (below 0%: shrinking) | n/m | +19.44% (above 0%: growing) | 67.04% | 57.75% | |
| INNV InnovAge Holding Corp. | $1.2B | 124× | 20.9× | +12.14% (above 0%: growing) | +155.00% (above 0%: growing) | +622.82% (above 0%: growing) | 24.02% | 7.61% | Compare |
| CMPS COMPASS Pathways PLC Sponsored ADR | $1.1B | — (loss-making) | — | — | n/m | −44.62% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.5B | 27.0× | 20.9× | +12.14% | +55.56% | +14.49% | 19.34% | 0.80% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.94m | 4.60m | 57.76 |
| 2024 | 1.16m | 1.56m | 11.12 |
| 2023 | 1.02m | 1.02m | 9.47 |
Ownership
Directors and executive officers, together
44.68%
Tom Vo, Chairman and CEO
32.57%
Topline Capital Management, LLC
9.86%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement