Friday 6 November 2026
Export HCSG’s income statement to Excel — free account
Healthcare Services Group, Inc.
HCSG Healthcare Medical Care Facilities
Healthcare Services Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 7.08% from fiscal 2024.
- Revenue
- +3.29%
- EPS
- −37.3%
- Free cash flow
- −59.8%
Quarter to September 2026, against a year earlier
25.13
1.41
−5.31%
Follow HCSG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,563 | 1,861 | 2,003 | 1,841 | 1,760 | 1,642 | 1,690 | 1,671 | 1,716 | 1,837 | 1,880 | +1.8% | 1,944 | 2,158 | 2,283 | +7.5% | |
| Gross margin, % | 14.28 | 13.47 | 11.71 | 12.38 | 15.22 | 14.04 | 11.44 | 12.85 | 13.29 | 13.03 | 16.12 | (1.3) pt | ||||||
| EBT | 120 | 133 | 100 | 85 | 129 | 66 | 45 | 53 | 53 | 68 | 128 | (6.2%) | ||||||
| EBT margin, % | 7.70 | 7.14 | 4.99 | 4.62 | 7.34 | 3.99 | 2.64 | 3.17 | 3.09 | 3.69 | 6.80 | (4.0) pt | ||||||
| Net income | 77 | 88 | 84 | 65 | 99 | 49 | 34 | 38 | 39 | 59 | 105 | (3.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 21.48 | 25.37 | 27.06 | 24.75 | 23.57 | 21.95 | 22.74 | 22.50 | 23.26 | 25.38 | 27.64 | +1.9% | |||||
| Earnings | 1.06 | 1.20 | 1.13 | 0.87 | 1.32 | 0.61 | 0.47 | 0.52 | 0.54 | 0.82 | 1.51 | (2.8%) | ||||||
| Cash flow | 0.57 | 0.10 | 1.08 | 1.26 | 2.91 | 0.50 | (0.11) | 0.59 | 0.42 | 2.00 | 1.66 | +15.0% | ||||||
| Capex | (0.07) | (0.07) | (0.06) | (0.06) | (0.05) | (0.07) | (0.06) | (0.07) | (0.08) | (0.08) | (0.09) | +1.2% | ||||||
| Free cash flow | 0.50 | 0.04 | 1.02 | 1.20 | 2.85 | 0.42 | (0.17) | 0.51 | 0.33 | 1.92 | 1.57 | +16.2% | ||||||
| Book value | 4.66 | 5.45 | 5.96 | 6.19 | 6.43 | 6.05 | 5.63 | 6.15 | 6.78 | 7.05 | 7.81 | +4.7% | ||||||
| Shares, m | 73 | 73 | 74 | 74 | 75 | 75 | 74 | 74 | 74 | 72 | 70 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 36.09 | 42.99 | 35.53 | 28.28 | 21.29 | 27.15 | 26.92 | 20.08 | 21.52 | 23.32 | 16.64 | 28.3 | |||||
| P/S | 1.80 | 2.03 | 1.48 | 0.98 | 1.19 | 0.81 | 0.55 | 0.47 | 0.50 | 0.75 | 0.91 | 1.1 | ||||||
| P/B | 8.29 | 9.46 | 6.75 | 3.93 | 4.37 | 2.94 | 2.22 | 1.73 | 1.71 | 2.71 | 3.22 | 4.4 | ||||||
| EV/Sales | 1.74 | 2.01 | 1.45 | 0.92 | 1.05 | 0.70 | 0.49 | 0.40 | 0.44 | 0.66 | 0.81 | 1.0 | ||||||
| EV/FCF | 75.02 | 1,453.52 | 38.31 | 19.02 | 8.63 | 36.43 | (64.13) | 17.48 | 30.24 | 8.65 | 14.31 | 162.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 41 | 8 | 80 | 94 | 217 | 37 | (8) | 43 | 31 | 145 | 113 | +14.9% | |||||
| Capex | (5) | (5) | (4) | (4) | (4) | (5) | (5) | (5) | (6) | (6) | (6) | +1.1% | ||||||
| Free cash flow | 36 | 3 | 76 | 89 | 213 | 32 | (13) | 38 | 25 | 139 | 107 | +16.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 314 | 343 | 345 | 367 | 410 | 355 | 320 | 355 | 364 | 406 | 376 | +2.9% | |||||
| Net debt | (92) | (47) | (72) | (108) | (259) | (179) | (96) | (122) | (136) | (204) | (204) | +9.3% | ||||||
| Shareholders’ equity | 339 | 400 | 441 | 460 | 480 | 453 | 418 | 457 | 500 | 510 | 531 | +4.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 15.34 | 14.65 | 12.21 | 9.13 | 13.09 | 6.21 | 4.57 | 5.08 | 4.95 | 7.40 | 12.68 | (7.9) pt | |||||
| ROIC | 29.76 | 21.96 | 16.60 | 13.82 | 33.08 | 13.11 | 10.29 | 8.97 | 7.73 | 9.90 | 21.75 | (19.9) pt | ||||||
| ROE | 24.37 | 23.88 | 19.87 | 14.33 | 20.98 | 10.40 | 7.86 | 8.77 | 8.25 | 11.69 | 20.41 | (12.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 48,900 | 55,000 | 55,000 | 51,000 | 44,200 | 39,200 | 35,700 | 33,400 | 35,300 | 36,000 | — | (3.3%) | |||||
| Revenue/emp, $m | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | — | +5.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Healthcare Services Group, Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADUS Addus HomeCare Corporation | $2.4B | 21.1× | 20.3× | +7.02% (above 0%: growing) | +24.19% (above 0%: growing) | −21.11% (below 0%: shrinking) | 32.08% | 10.27% | Compare |
| ASTH Astrana Health, Inc. | $2.0B | 46.8× | 25.9× | +48.52% (above 0%: growing) | +110.53% (above 0%: growing) | −67.74% (below 0%: shrinking) | 10.70% | 3.53% | Compare |
| AMN AMN Healthcare Services Inc | $1.9B | 17.4× | 25.4× | +2.29% (above 0%: growing) | n/m | −389.43% (below 0%: shrinking) | 30.58% | 4.00% | Compare |
| ARDT Ardent Health, Inc. | $1.8B | 15.2× | 12.8× | +3.05% (above 0%: growing) | n/m | −23.49% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| HCSG Healthcare Services Group, Inc. | $1.8B | 16.6× | 18.6× | +3.29% (above 0%: growing) | −37.29% (below 0%: shrinking) | −59.81% (below 0%: shrinking) | 16.76% | 6.66% | |
| SNDA Sonida Senior Living, Inc. | $1.8B | — (loss-making) | — (loss-making) | +114.40% (above 0%: growing) | n/m | +360.11% (above 0%: growing) | 35.68% | (9.27%) | Compare |
| AGL Agilon Health, Inc. | $1.6B | — (loss-making) | — (loss-making) | +5.86% (above 0%: growing) | n/m | +234.38% (above 0%: growing) | 0.00% | 1.59% | Compare |
| PNTG The Pennant Group, Inc. | $1.5B | 37.3× | 36.7× | +31.96% (above 0%: growing) | +55.56% (above 0%: growing) | −3.19% (below 0%: shrinking) | 13.34% | 5.46% | Compare |
| NUTX Nutex Health Inc. | $1.4B | 7.4× | 7.3× | −13.62% (below 0%: shrinking) | n/m | +19.44% (above 0%: growing) | 67.04% | 57.75% | Compare |
| Median of peers | $1.8B | 19.3× | 22.9× | +6.44% | +55.56% | −12.15% | 31.33% | 3.77% |
Pay and ownership Proxy statement filed 15 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.73m | 12.21m | 74.00 |
| 2024 | 4.68m | 5.89m | 45.00 |
| 2023 | 4.56m | 3.34m | 40.00 |
| 2022 | 4.41m | 2.45m | 47.00 |
| 2021 | 4.41m | 1.42m | 65.00 |
Ownership
Directors and executive officers, together
2.90%
BlackRock, Inc.3
16.20%
Mackenzie Financial Corp.3
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement