Saturday 17 October 2026
Export NTRA’s income statement to Excel — free account
Natera, Inc.
NTRA Healthcare Diagnostics & Research
Natera, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 35.9% from fiscal 2024. In the quarter to June 2026, revenue grew 37.7%, EPS grew 36.5%, free cash flow fell 174.0% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.
391.98
12.81
−3.16%
Follow NTRA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 6.52 | 7.35 | 8.60 | 11.08 | 16.87 | 82.63 | 26.10 | 35.02 | 58.53 | 125.38 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 13.80 | 14.76 | 29.62 | 40.92 | 112.93 | 129.09 | 92.07 | 63.94 | 175.63 | 246.90 | |||||
| People | |||||||||||||||
| People | Employees | 852 | 893 | 975 | 1,039 | 1,815 | 2,670 | 3,018 | 3,293 | 4,434 | 6,140 | ||||
| Revenue/emp, $m | 0.25 | 0.23 | 0.26 | 0.29 | 0.22 | 0.23 | 0.27 | 0.33 | 0.38 | 0.38 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 213 | 210 | 258 | 302 | 391 | 625 | 820 | 1,083 | 1,697 | 2,306 | ||||
| Gross margin, % | 36.20 | 33.41 | 35.55 | 41.96 | 47.92 | 49.09 | 44.37 | 45.52 | 60.30 | 64.75 | |||||
| EBT | (100) | (137) | (128) | (123) | (230) | (471) | (547) | (435) | (190) | (268) | |||||
| EBT margin, % | (47.14) | (65.44) | (49.61) | (40.63) | (58.73) | (75.32) | (66.67) | (40.14) | (11.18) | (11.63) | |||||
| Net income | (100) | (138) | (128) | (125) | (230) | (472) | (548) | (435) | (190) | (208) | |||||
| Depreciation | 8 | 8 | 8 | 9 | 15 | 20 | 23 | 26 | 31 | 44 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 4.12 | 3.93 | 4.45 | 4.35 | 4.83 | 6.91 | 8.33 | 9.41 | 13.61 | 16.87 | ||||
| Earnings | (1.86) | (2.56) | (2.22) | (1.79) | (2.84) | (5.21) | (5.57) | (3.78) | (1.53) | (1.52) | |||||
| Cash flow | (1.44) | (1.83) | (1.22) | (0.91) | (2.25) | (3.70) | (4.38) | (2.15) | 1.09 | 1.57 | |||||
| Capex | (0.45) | (0.19) | (0.07) | (0.07) | (0.24) | (0.45) | (0.48) | (0.34) | (0.62) | (1.02) | |||||
| Free cash flow | (1.88) | (2.02) | (1.29) | (0.98) | (2.49) | (4.15) | (4.87) | (2.49) | 0.47 | 0.56 | |||||
| Book value | 2.06 | 0.48 | 0.56 | 4.01 | 6.00 | 7.21 | 7.17 | 6.66 | 9.59 | 12.52 | |||||
| Shares, m | 52 | 53 | 58 | 70 | 81 | 91 | 98 | 115 | 125 | 137 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 2.89 | 2.41 | 3.13 | 7.75 | 20.62 | 13.52 | 4.62 | 6.58 | 11.63 | 13.58 | |||||
| P/B | 5.76 | 19.86 | 25.11 | 8.41 | 16.58 | 12.95 | 5.37 | 9.30 | 16.52 | 18.29 | |||||
| EV/Sales | 2.53 | 2.43 | 3.00 | 6.70 | 19.38 | 12.59 | 3.96 | 6.10 | 11.28 | 13.27 | |||||
| EV/FCF | (5.52) | (4.73) | (10.38) | (29.62) | (37.49) | (20.92) | (6.78) | (23.08) | 276.45 | 280.55 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (74) | (98) | (71) | (63) | (183) | (335) | (432) | (247) | 136 | 215 | ||||
| Capex | (23) | (10) | (4) | (5) | (20) | (41) | (48) | (39) | (77) | (139) | |||||
| Free cash flow | (97) | (108) | (74) | (68) | (202) | (376) | (479) | (286) | 59 | 76 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 78 | 75 | 127 | 343 | 664 | 874 | 901 | 951 | 1,032 | 1,056 | ||||
| Total debt | 50 | 123 | 124 | 124 | 253 | 330 | 362 | 363 | 80 | 80 | |||||
| Net debt | (98) | 4 | (35) | (317) | (485) | (584) | (536) | (516) | (888) | (996) | |||||
| Shareholders’ equity | 106 | 25 | 32 | 279 | 486 | 653 | 706 | 765 | 1,195 | 1,712 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (42.16) | (64.72) | (53.09) | (29.34) | (30.33) | (43.50) | (41.64) | (30.66) | (12.28) | (10.26) | ||||
| ROIC | (710.26) | (285.12) | 0.00 | 0.00 | (10,224.90) | (422.60) | (199.67) | (111.70) | (45.18) | (27.03) | |||||
| ROE | (68.90) | (208.70) | (445.14) | (80.31) | (60.07) | (82.79) | (80.62) | (59.11) | (19.42) | (14.32) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Natera, Inc. vs peers in Diagnostics & Research (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NTRA Natera, Inc. | $58.4B | — (loss-making) | — (loss-making) | +37.71% (above 0%: growing) | n/m | −173.96% (below 0%: shrinking) | 64.46% | (10.07%) | |
| A Agilent Technologies, Inc. | $49.5B | 34.0× | 26.3× | +8.06% (above 0%: growing) | +8.47% (above 0%: growing) | +69.50% (above 0%: growing) | 55.48% | 23.64% | Compare |
| IQV IQVIA Holdings Inc. | $44.6B | 32.8× | 22.3× | +8.74% (above 0%: growing) | −0.65% (below 0%: shrinking) | +23.29% (above 0%: growing) | 32.85% | 11.58% | Compare |
| WAT Waters Corporation | $43.6B | 109× | 44.3× | +113.36% (above 0%: growing) | n/m | +750.00% (above 0%: growing) | 44.62% | (5.23%) | Compare |
| IDXX IDEXX Laboratories, Inc. | $43.1B | 39.1× | 38.3× | +9.66% (above 0%: growing) | +17.21% (above 0%: growing) | +111.44% (above 0%: growing) | 64.04% | 34.98% | Compare |
| ILMN Illumina, Inc. | $40.5B | 48.4× | 34.7× | +9.44% (above 0%: growing) | −8.05% (below 0%: shrinking) | −18.27% (below 0%: shrinking) | 66.44% | 21.14% | Compare |
| MTD Mettler-Toledo International, Inc. | $32.8B | 36.4× | 25.5× | +4.48% (above 0%: growing) | +18.30% (above 0%: growing) | +33.01% (above 0%: growing) | 63.29% | 30.61% | Compare |
| DGX Quest Diagnostics Incorporated | $26.4B | 24.6× | 20.8× | +10.21% (above 0%: growing) | +14.74% (above 0%: growing) | +5.28% (above 0%: growing) | 33.75% | 15.08% | Compare |
| LH Labcorp Holdings Inc. | $26.4B | 26.2× | 19.0× | +5.78% (above 0%: growing) | +28.42% (above 0%: growing) | −42.01% (below 0%: shrinking) | 29.80% | 12.10% | Compare |
| Median of peers | $41.8B | 35.2× | 25.9× | +9.09% | +14.74% | +28.15% | 50.05% | 18.11% |
Natera, Inc. (NTRA) key facts
- Concern: Natera, Inc. reported a net loss of $208.2 million, or a loss of $1.52 per share, for fiscal 2025.
- Strength: Natera, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.3 billion, up 35.9% from fiscal 2024.
- Natera, Inc. (NTRA) is a Diagnostics & Research company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, NTRA traded at $391.98, a market capitalization of $58.4 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 20.7× sales.
- Return on equity was −14.3% and debt-to-equity 0.04.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 26.84 (safe zone) for fiscal 2025.