Saturday 17 October 2026
Export NSP’s income statement to Excel — free account
Insperity, Inc.
NSP Industrials Staffing & Employment Services
Insperity, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 3.51% from fiscal 2024. In the quarter to June 2026, revenue grew 1.69%, EPS grew 171.4%, free cash flow grew 147.7% and total debt rose 13.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for five; insiders bought in the last twelve months.
51.38
0.58
+1.14%
Follow NSP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 20.92 | 34.60 | 55.40 | 67.06 | 22.59 | 75.24 | 83.94 | 93.56 | 71.69 | 31.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 41.09 | 60.35 | 121.15 | 144.92 | 95.78 | 129.32 | 121.75 | 131.09 | 119.02 | 95.98 | |||||
| People | |||||||||||||||
| People | Employees | 2,600 | 2,900 | 3,200 | 3,500 | 3,600 | 3,600 | 4,100 | 4,400 | 4,500 | 4,200 | ||||
| Revenue/emp, $m | 1.13 | 1.14 | 1.20 | 1.23 | 1.19 | 1.38 | 1.45 | 1.47 | 1.46 | 1.62 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,941 | 3,300 | 3,829 | 4,315 | 4,287 | 4,973 | 5,939 | 6,486 | 6,581 | 6,812 | ||||
| Gross margin, % | 16.71 | 17.35 | 17.81 | 16.99 | 18.82 | 16.49 | 17.02 | 15.99 | 15.99 | 13.21 | |||||
| EBT | 105 | 130 | 182 | 190 | 189 | 168 | 245 | 225 | 126 | (4) | |||||
| EBT margin, % | 3.58 | 3.94 | 4.76 | 4.40 | 4.41 | 3.38 | 4.13 | 3.47 | 1.91 | (0.06) | |||||
| Net income | 66 | 84 | 135 | 151 | 138 | 124 | 179 | 171 | 91 | (7) | |||||
| Depreciation | 17 | 18 | 23 | 28 | 32 | 39 | 41 | 43 | 44 | 45 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 70.59 | 80.36 | 92.89 | 107.37 | 111.34 | 129.40 | 156.29 | 170.68 | 173.18 | 179.26 | ||||
| Earnings | 1.55 | 2.02 | 3.24 | 3.72 | 3.57 | 3.22 | 4.70 | 4.53 | 2.44 | (0.19) | |||||
| Cash flow | 3.49 | 5.19 | 4.48 | 5.11 | 9.00 | 6.77 | 9.13 | 5.21 | 13.68 | (7.32) | |||||
| Capex | (0.81) | (0.80) | (0.85) | (1.40) | (2.55) | (0.85) | (0.79) | (1.05) | (1.00) | (0.82) | |||||
| Free cash flow | 2.67 | 4.39 | 3.62 | 3.70 | 6.45 | 5.91 | 8.34 | 4.16 | 12.68 | (8.13) | |||||
| Book value | 1.45 | 1.61 | 1.88 | 0.10 | 1.15 | (0.05) | 2.14 | 2.47 | 2.55 | 1.21 | |||||
| Shares, m | 42 | 41 | 41 | 40 | 39 | 38 | 38 | 38 | 38 | 38 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 23.13 | 28.38 | 28.81 | 23.25 | 22.87 | 36.57 | 24.05 | 26.27 | 31.77 | 0.00 | ||||
| P/S | 0.51 | 0.71 | 1.01 | 0.80 | 0.73 | 0.91 | 0.72 | 0.70 | 0.45 | 0.22 | |||||
| P/B | 24.60 | 35.14 | 49.54 | 847.66 | 71.03 | 0.00 | 52.84 | 48.01 | 30.36 | 31.99 | |||||
| EV/Sales | 0.43 | 0.62 | 0.93 | 0.76 | 0.67 | 0.86 | 0.65 | 0.63 | 0.33 | 0.16 | |||||
| EV/FCF | 11.33 | 11.31 | 23.86 | 22.00 | 11.56 | 18.72 | 12.14 | 26.05 | 4.54 | (3.55) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 145 | 213 | 184 | 205 | 346 | 260 | 347 | 198 | 520 | (278) | ||||
| Capex | (34) | (33) | (35) | (56) | (98) | (33) | (30) | (40) | (38) | (31) | |||||
| Free cash flow | 111 | 180 | 149 | 149 | 248 | 227 | 317 | 158 | 482 | (309) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 39 | 54 | 94 | 106 | 172 | 116 | 159 | 159 | 155 | 102 | ||||
| Total debt | 104 | 104 | 144 | 269 | 369 | 369 | 369 | 369 | 369 | 369 | |||||
| Net debt | (226) | (293) | (285) | (182) | (265) | (285) | (446) | (397) | (755) | (373) | |||||
| Shareholders’ equity | 61 | 66 | 78 | 4 | 44 | (2) | 81 | 94 | 97 | 46 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 7.62 | 8.41 | 11.84 | 11.55 | 9.23 | 7.44 | 9.44 | 8.22 | 3.86 | (0.29) | ||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | 55.37 | 130.69 | 185.47 | 365.34 | 570.22 | 585.86 | 450.31 | 195.12 | 95.29 | (9.79) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Insperity, Inc. vs peers in Staffing & Employment Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KFY Korn/Ferry International | $4.0B | 13.5× | 12.9× | +6.86% (above 0%: growing) | +5.47% (above 0%: growing) | −2.15% (below 0%: shrinking) | 25.61% | 12.21% | Compare |
| RHI Robert Half Inc. | $3.5B | 29.0× | 23.8× | −2.44% (below 0%: shrinking) | −36.59% (below 0%: shrinking) | −2.55% (below 0%: shrinking) | 35.47% | (4.66%) | Compare |
| TNET TriNet Group, Inc. | $3.2B | 18.9× | 15.7× | −4.43% (below 0%: shrinking) | +50.65% (above 0%: growing) | +17.54% (above 0%: growing) | 20.07% | 6.52% | Compare |
| MAN ManpowerGroup Inc. | $2.0B | 16.2× | 12.0× | +4.44% (above 0%: growing) | +86.44% (above 0%: growing) | +96.09% (above 0%: growing) | 15.85% | 1.70% | Compare |
| NSP Insperity, Inc. | $1.9B | — (loss-making) | 40.1× | +1.69% (above 0%: growing) | n/m | +147.67% (above 0%: growing) | 12.87% | 0.36% | |
| KFRC Kforce, Inc. | $926.3M | 24.1× | 19.4× | +4.49% (above 0%: growing) | +23.73% (above 0%: growing) | −145.85% (below 0%: shrinking) | 28.47% | 5.37% | Compare |
| BBSI Barrett Business Services, Inc. | $783.8M | 23.4× | 21.5× | +3.77% (above 0%: growing) | −26.39% (below 0%: shrinking) | −5.41% (below 0%: shrinking) | 20.31% | 4.82% | Compare |
| HHR HeadHunter Group PLC Sponsored ADR | $761.1M | 6.5× | 7.9× | +4.60% (above 0%: growing) | n/m | +41.15% (above 0%: growing) | 56.09% | 51.95% | Compare |
| KELYB Kelly Services, Inc. | $659.7M | — (loss-making) | — | −5.77% (below 0%: shrinking) | −40.38% (below 0%: shrinking) | −48.93% (below 0%: shrinking) | 20.42% | 1.55% | Compare |
| Median of peers | $1.5B | 18.9× | 15.7× | +4.11% | +5.47% | −2.35% | 23.02% | 5.09% |
Insperity, Inc. (NSP) key facts
- Concern: Insperity, Inc. reported a net loss of $7.0 million, or a loss of $0.19 per share, for fiscal 2025.
- Strength: Insperity, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 3.51% from fiscal 2024.
- Insperity, Inc. (NSP) is a Staffing & Employment Services company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, NSP traded at $51.38, a market capitalization of $1.9 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 0.3× sales.
- Insperity, Inc. pays an annual dividend of $2.40 per share, a yield of 4.67%.
- Return on equity was −9.79% and debt-to-equity 6.87.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 3.95 (safe zone) for fiscal 2025.