Saturday 17 October 2026
Export NHC’s income statement to Excel — free account
National HealthCare Corporation
NHC Healthcare Medical Care Facilities
National HealthCare Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 16.1% from fiscal 2024. In the quarter to June 2026, revenue grew 8.83%, EPS grew 68.6%, free cash flow fell 41.6% and total debt fell 94.5%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.
242.82
2.71
−1.10%
Follow NHC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 57.16 | 57.73 | 57.00 | 70.89 | 55.88 | 62.57 | 57.61 | 51.56 | 87.03 | 89.14 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 78.99 | 77.01 | 84.90 | 89.55 | 88.35 | 79.73 | 75.35 | 98.17 | 138.49 | 144.53 | |||||
| People | |||||||||||||||
| People | Employees | 14,450 | 14,850 | 14,891 | 14,881 | 13,432 | 12,965 | 12,355 | 13,123 | 14,962 | 15,278 | ||||
| Revenue/emp, $m | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.10 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 924 | 964 | 980 | 996 | 1,028 | 1,074 | 1,086 | 1,142 | 1,307 | 1,518 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | 80 | 75 | 75 | 88 | 52 | 150 | 27 | 89 | 136 | 162 | |||||
| EBT margin, % | 8.68 | 7.73 | 7.64 | 8.83 | 5.10 | 13.97 | 2.51 | 7.77 | 10.43 | 10.70 | |||||
| Net income | 51 | 56 | 59 | 68 | 42 | 139 | 20 | 65 | 102 | 123 | |||||
| Depreciation | 39 | 43 | 42 | 42 | 42 | 41 | 46 | 42 | 42 | 45 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 61.02 | 63.46 | 64.39 | 65.25 | 67.18 | 70.00 | 70.46 | 74.56 | 84.93 | 98.10 | ||||
| Earnings | 3.34 | 3.70 | 3.87 | 4.47 | 2.74 | 9.03 | 1.46 | 4.36 | 6.62 | 7.76 | |||||
| Cash flow | 6.00 | 6.22 | 6.47 | 6.56 | 13.28 | 4.07 | 0.57 | 7.26 | 6.97 | 11.96 | |||||
| Capex | (4.14) | (2.13) | (1.96) | (1.73) | (1.43) | (2.57) | (1.69) | (1.82) | (1.66) | (2.36) | |||||
| Free cash flow | 1.87 | 4.09 | 4.51 | 4.83 | 11.85 | 1.50 | (1.12) | 5.44 | 5.31 | 9.61 | |||||
| Book value | 44.24 | 46.31 | 48.24 | 51.02 | 52.15 | 59.19 | 56.94 | 59.47 | 63.87 | 69.45 | |||||
| Shares, m | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.52 | 16.74 | 20.22 | 19.38 | 24.33 | 7.52 | 41.15 | 21.39 | 16.25 | 17.69 | ||||
| P/S | 1.24 | 0.98 | 1.22 | 1.32 | 0.99 | 0.97 | 0.85 | 1.25 | 1.27 | 1.40 | |||||
| P/B | 1.71 | 1.34 | 1.63 | 1.69 | 1.27 | 1.15 | 1.05 | 1.57 | 1.68 | 1.97 | |||||
| EV/Sales | 1.06 | 0.77 | 1.03 | 1.12 | 0.68 | 0.71 | 0.66 | 1.09 | 1.16 | 1.24 | |||||
| EV/FCF | 34.70 | 11.94 | 14.64 | 15.09 | 3.87 | 33.33 | (41.55) | 14.97 | 18.61 | 12.68 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 91 | 94 | 98 | 100 | 203 | 62 | 9 | 111 | 107 | 185 | ||||
| Capex | (63) | (32) | (30) | (26) | (22) | (39) | (26) | (28) | (25) | (36) | |||||
| Free cash flow | 28 | 62 | 69 | 74 | 181 | 23 | (17) | 83 | 82 | 149 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 140 | 174 | 164 | 146 | 176 | 163 | 156 | 192 | 190 | 208 | ||||
| Total debt | 30 | 27 | 23 | 25 | 41 | 38 | 35 | — | 137 | 8 | |||||
| Net debt | (160) | (199) | (189) | (207) | (314) | (276) | (201) | (281) | (133) | (302) | |||||
| Shareholders’ equity | 670 | 703 | 734 | 779 | 798 | 908 | 878 | 910 | 983 | 1,075 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.74 | 5.15 | 5.42 | 5.76 | 3.16 | 10.02 | 1.68 | 5.17 | 7.19 | 7.87 | ||||
| ROIC | 7.92 | 7.30 | 6.96 | 5.70 | 6.39 | 5.12 | 3.00 | 5.70 | 6.61 | 10.38 | |||||
| ROE | 7.77 | 8.19 | 8.20 | 9.01 | 5.31 | 16.24 | 2.51 | 7.47 | 10.77 | 11.67 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
National HealthCare Corporation vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CON Concentra Group Holdings Parent, Inc. | $5.0B | 24.9× | 17.0× | +10.03% (above 0%: growing) | +45.71% (above 0%: growing) | +91.62% (above 0%: growing) | 31.70% | 18.99% | Compare |
| LFST LifeStance Health Group, Inc. | $4.7B | 88.3× | 58.5× | +26.08% (above 0%: growing) | n/m | +55.22% (above 0%: growing) | 35.15% | 7.04% | Compare |
| OPCH Option Care Health, Inc. | $4.7B | 23.5× | 14.1× | +1.86% (above 0%: growing) | +12.90% (above 0%: growing) | +112.36% (above 0%: growing) | 18.53% | 5.90% | Compare |
| NHC National HealthCare Corporation | $3.9B | 26.9× | 8.4× | +8.83% (above 0%: growing) | +68.63% (above 0%: growing) | −41.57% (below 0%: shrinking) | 100.00% | 11.99% | |
| ACHC Acadia Healthcare Company, Inc. | $2.9B | — (loss-making) | 21.1× | −0.39% (below 0%: shrinking) | −63.64% (below 0%: shrinking) | +856.54% (above 0%: growing) | 100.00% | 10.14% | Compare |
| AVAH Aveanna Healthcare Holdings Inc. | $2.8B | 9.5× | 10.4× | +13.73% (above 0%: growing) | +46.15% (above 0%: growing) | +57.89% (above 0%: growing) | 32.59% | 11.93% | Compare |
| GRDN Guardian Pharmacy Services, Inc. | $2.5B | 37.5× | 39.5× | +2.16% (above 0%: growing) | +133.33% (above 0%: growing) | +60.83% (above 0%: growing) | 22.75% | 5.87% | Compare |
| BKD Brookdale Senior Living Inc. | $2.4B | — (loss-making) | — (loss-making) | −11.61% (below 0%: shrinking) | n/m | +533.14% (above 0%: growing) | 29.94% | 11.86% | Compare |
| MD Pediatrix Medical Group, Inc. | $2.3B | 13.1× | 11.3× | +4.04% (above 0%: growing) | +6.52% (above 0%: growing) | −6.56% (below 0%: shrinking) | 27.16% | 11.67% | Compare |
| Median of peers | $2.8B | 24.2× | 17.0× | +3.10% | +29.31% | +76.23% | 30.82% | 10.91% |
National HealthCare Corporation (NHC) key facts
- Strength: National HealthCare Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 16.1% from fiscal 2024.
- Strength: Net income was $122.6 million, or $7.76 per share (basic), a net margin of 7.91%.
- National HealthCare Corporation (NHC) is a Medical Care Facilities company in the Healthcare sector, listed on NYSE American.
- As of October 16, 2026, NHC traded at $242.82, a market capitalization of $3.9 billion.
- At that price the stock trades at 26.9× trailing-twelve-month earnings and 2.4× sales; its P/E is higher than 80% of its own readings over the past ten years.
- National HealthCare Corporation pays an annual dividend of $2.62 per share, a yield of 1.08%, with a payout ratio of 29.5%.
- Return on equity was 11.7% and debt-to-equity 0.00.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 5.02 (safe zone) for fiscal 2025.
National HealthCare Corporation (NHC) Latest News
No news at this impact. Lower the threshold for more.