Pricing Log in Create free account
Saturday 17 October 2026 Export NEXN’s income statement to Excel — free account

Nexxen International Ltd. Sponsored ADR

NEXN Communication Services Advertising Agencies

Nexxen International Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $364.8 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 10.5%, EPS fell 57.1%, free cash flow grew 290.9% and total debt rose 25.8%, each against the same quarter a year earlier.

8.86 0.17 −1.88%
Market cap
$514.3M
P/E
30.4×
Fwd P/E
18.1×
Dividend yield
—
F-score
7/9
Altman Z
1.94
Beneish M
−3.08
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 4.30
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — 1 9 7 1 — —
Insider Ownership 43.59%

Capital & Financial Ratios $m

Market Cap 514.26
Revenue 382.86
Net Income 13.07
Free Cash Flow 68.07
Net Debt (110.17)
Current Ratio 1.26
Debt/Equity 0.05 (at or below 0.5: strong)
P/E ratio 30.40
Fwd P/E 18.10
P/S ratio 1.40
P/B ratio 1.13
Past 5Y EPS Growth 67.82% (at or above 15%: strong)
This Y EPS Growth 9.29%
Next Y EPS Growth 15.88% (at or above 15%: strong)
Next Y revenue growth 17.61% (at or above 10%: strong)
Next 5Y EPS Growth 11.36%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.4×, against a ten-year median of 1.4×; over the ten years it ranged from 0.2× in 2024 to 4.5× in 2021.
P/E against its own 10 years 92.11%
10-year low 10-year high
P/S against its own 10 years 45.56%
10-year low 10-year high
P/B against its own 10 years 60.34%
10-year low 10-year high
EV/Sales against its own 10 years 55.04%
10-year low 10-year high
EV/FCF against its own 10 years 68.11%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 234 187 133 132
Receivables 217 226 204 232
Inventory — — — —
Other — — — —
452 413 337 364
2023 2024 2025 Q'26
Payables 183 229 207 230
ST’ Debt — — — —
Other — — — —
229 286 262 289

Compound Annual Growth %

10y 5y 3y
Sales — 11.47% 2.85%
Cash Flow — 25.65% 9.88%
Earnings — 63.57% 3.27%
Book Value — 7.61% (4.88%)

Revenue $m

Mar Jun Sep Dec Year
’26 87 101 — — —
’25 78 91 95 101 365
’24 74 89 90 112 365
’23 72 84 80 96 332
’22 81 76 71 108 335
’21 71 81 87 103 342
’20 39 36 56 82 212
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (21) 61 — — —
’25 19 17 36 38 110
’24 38 21 40 52 151
’23 (8) 12 13 44 61
’22 16 30 13 24 83
’21 19 57 45 49 170
’20 0 7 4 24 35
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (29) 40 — — —
’25 13 10 27 30 80
’24 31 17 35 44 127
’23 (14) 9 8 38 41
’22 14 28 11 15 68
’21 17 56 43 46 162
’20 (1) 6 3 22 30
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.09) 0.06 — — —
’25 0.02 0.14 0.14 0.18 0.41
’24 (0.19) 0.08 0.41 0.37 0.51
’23 (0.25) (0.08) (0.02) 0.05 (0.30)
’22 0.14 0.09 (0.01) 0.08 0.30
’21 0.20 0.34 0.15 0.27 0.96
’20 (0.21) (0.17) 0.10 0.32 0.03
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 13.48 6.12 3.16 4.61 6.08

Analyst estimates 2026–2028

Powerpack
High — — — — — 23.76 16.73 8.59 10.47 12.60
People
People Employees — — — — 564 576 621 895 854 909
Revenue/emp, $m 0.00 0.00 0.00 0.00 0.38 0.59 0.54 0.37 0.43 0.40
Income, $m
Income, $m Revenue 115 221 266 326 212 342 335 332 365 365
Gross margin, % 32.64 32.12 40.05 42.52 71.78 79.05 81.88 81.24 83.30 84.93
EBT 18 18 26 4 (7) 72 42 (19) 39 37
EBT margin, % 15.56 8.21 9.81 1.10 (3.51) 21.14 12.65 (5.72) 10.54 10.21
Net income 15 0 21 6 2 73 23 (21) 35 25
Depreciation 5 14 10 32 45 40 43 78 59 63
Per share, $
Per share, $ Revenue 2.62 7.23 8.74 5.86 3.16 4.73 4.47 4.62 5.30 6.10
Earnings 0.23 0.23 0.36 0.11 0.03 1.01 0.30 (0.30) 0.51 0.42
Cash flow 0.42 1.05 1.18 0.81 0.52 2.35 1.11 0.85 2.19 1.84
Capex 0.00 0.00 0.00 (0.12) (0.08) (0.12) (0.20) (0.27) (0.34) (0.50)
Free cash flow 0.42 1.05 1.18 0.69 0.44 2.24 0.90 0.57 1.85 1.35
Book value 1.15 2.12 4.11 5.41 4.91 7.92 7.36 7.57 7.69 7.94
Shares, m 44 31 30 56 67 72 75 72 69 60
Valuation, ×
Valuation, × P/E 40.12 40.12 40.12 40.12 40.12 14.95 20.83 0.00 14.87 13.31
P/S 4.72 4.72 4.72 4.72 4.72 3.20 1.42 1.08 1.89 1.07
P/B 3.39 3.39 3.39 3.39 3.39 1.91 0.87 0.66 1.30 0.82
EV/Sales 4.37 4.37 4.37 4.37 4.37 2.17 1.16 0.78 1.71 1.03
EV/FCF 22.37 22.37 22.37 22.37 22.37 4.59 5.72 6.30 4.92 4.67
Cash, $m
Cash, $m Operating cash flow 19 32 36 45 35 170 83 61 151 110
Capex (1) (2) (3) (7) (5) (8) (15) (20) (24) (30)
Free cash flow 19 32 36 38 30 162 68 41 127 80
Balance, $m
Balance, $m Working capital 19 35 72 80 85 331 181 222 127 75
Total debt — 31 13 15 12 8 114 124 23 19
Net debt (21) 4 (55) (64) (85) (360) (104) (110) (164) (115)
Shareholders’ equity 51 65 125 301 329 572 552 544 531 475
Returns, %
Returns, % ROA 11.60 34.17 15.05 1.94 0.44 10.95 2.59 (2.31) 4.06 3.14
ROIC 0.00 0.00 0.00 1.03 (1.55) 21.90 6.24 (2.45) 6.96 5.63
ROE 26.09 24.99 22.43 2.92 0.68 16.25 4.05 (3.92) 6.60 4.98
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Nexxen International Ltd. Sponsored ADR vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
QNST QuinStreet, Inc. $932.2M 11.4× 12.0× +42.67% (above 0%: growing) +450.00% (above 0%: growing) +84.60% (above 0%: growing) 13.32% 5.11% Compare
CRTO Criteo S.A. $879.9M 7.6× 8.2× −11.32% (below 0%: shrinking) −42.50% (below 0%: shrinking) −3.42% (below 0%: shrinking) 51.92% 3.51% Compare
EVC Entravision Communications Corporation $615.6M 211× — (loss-making) +126.24% (above 0%: growing) n/m +294.23% (above 0%: growing) 26.04% 13.15% Compare
NEXN Nexxen International Ltd. Sponsored ADR $514.3M 30.4× 18.1× +10.52% (above 0%: growing) −57.14% (below 0%: shrinking) +290.91% (above 0%: growing) 81.30% 4.14%
QUOT Quotient Technology Inc. $397.9M — (loss-making) — (loss-making) −5.12% (below 0%: shrinking) n/m −89.94% (below 0%: shrinking) 47.07% (20.46%) Compare
ADV Advantage Solutions Inc. $376.5M — (loss-making) — (loss-making) +1.80% (above 0%: growing) n/m −56.17% (below 0%: shrinking) 11.87% 0.19% Compare
TJGC TJGC Group Limited $322.1M — — — — −1,699.18% (below 0%: shrinking) — — Compare
SDM Smart Digital Group Limited $290.2M — — — — — — — Compare
NCMI National CineMedia, Inc. $211.7M — (loss-making) — (loss-making) +12.74% (above 0%: growing) n/m +60.61% (above 0%: growing) 29.28% (21.92%) Compare
Median of peers $387.2M 11.4× — +7.27% — −3.42% 27.66% 1.85%

All 42 Advertising Agencies stocks →

Nexxen International Ltd. Sponsored ADR (NEXN) key facts

  • Nexxen International Ltd. Sponsored ADR (NEXN) is an Advertising Agencies company in the Communication Services sector, traded in the US as an ADR.
  • Nexxen International Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $364.8 million, roughly unchanged from fiscal 2024.
  • As of October 16, 2026, NEXN traded at $8.86, a market capitalization of $514.3 million.
  • Return on equity was 4.98% and debt-to-equity 0.05.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.94 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Nexxen International Ltd. Sponsored ADR (NEXN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/NEXN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com