Saturday 17 October 2026
Export MYPS’s income statement to Excel — free account
PLAYSTUDIOS, Inc.
MYPS Communication Services Electronic Gaming & Multimedia
PLAYSTUDIOS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $235.1 million, down 18.8% from fiscal 2024. In the quarter to June 2026, revenue fell 7.32%, EPS fell 400.0% and free cash flow fell 80.3%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.99
0.19
−4.55%
Follow MYPS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 99.61 | 36.50 | 32.40 | 23.80 | 11.95 | 5.72 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 112.80 | 132.00 | 66.00 | 50.05 | 30.35 | 20.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 270 | 287 | 290 | 311 | 289 | 235 | ||||
| Gross margin, % | — | — | — | — | 66.11 | 68.12 | 70.58 | 74.97 | 74.88 | 75.56 | |||||
| EBT | — | — | — | — | 11 | 10 | (24) | (3) | (27) | (27) | |||||
| EBT margin, % | — | — | — | — | 4.13 | 3.65 | (8.14) | (0.81) | (9.43) | (11.36) | |||||
| Net income | — | 0 | — | — | 13 | 11 | (18) | (19) | (29) | (29) | |||||
| Depreciation | — | — | — | — | 22 | 28 | 36 | 45 | 46 | 39 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 2.90 | 2.57 | 2.26 | 2.34 | 2.24 | 1.87 | ||||
| Earnings | — | — | — | — | 0.14 | 0.10 | (0.14) | (0.15) | (0.22) | (0.23) | |||||
| Cash flow | — | — | — | — | 0.52 | 0.30 | 0.26 | 0.39 | 0.35 | 0.21 | |||||
| Capex | — | — | — | — | (0.29) | (0.37) | (0.26) | (0.24) | (0.17) | (0.13) | |||||
| Free cash flow | — | — | — | — | 0.23 | (0.06) | 0.00 | 0.14 | 0.18 | 0.08 | |||||
| Book value | — | — | — | — | 1.03 | 2.72 | 2.36 | 2.17 | 1.89 | 1.81 | |||||
| Shares, m | — | — | — | — | 93 | 112 | 128 | 133 | 129 | 126 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 475.33 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | 0.00 | 15.35 | 17.20 | 11.16 | 8.32 | 3.49 | |||||
| P/B | — | — | — | — | 15.02 | 14.54 | 16.52 | 12.04 | 9.84 | 3.60 | |||||
| EV/Sales | — | — | — | — | 0.00 | 14.61 | 16.74 | 10.74 | 7.94 | 3.04 | |||||
| EV/FCF | — | — | — | — | 0.00 | (597.86) | 1,214,732.93 | 173.36 | 99.34 | 72.56 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 48 | 34 | 33 | 52 | 46 | 26 | ||||
| Capex | — | — | — | — | (27) | (41) | (33) | (32) | (23) | (16) | |||||
| Free cash flow | — | — | — | — | 21 | (7) | 0 | 19 | 23 | 10 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 44 | 212 | 142 | 129 | 98 | 92 | ||||
| Total debt | — | — | — | — | — | — | 16 | — | — | — | |||||
| Net debt | — | — | — | — | (49) | (214) | (134) | (133) | (109) | (105) | |||||
| Shareholders’ equity | — | — | — | — | 96 | 303 | 302 | 288 | 245 | 228 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | 19.05 | 4.58 | (5.18) | (5.40) | (8.32) | (9.34) | ||||
| ROIC | — | — | — | — | 40.35 | (2.08) | (10.43) | (4.22) | (15.15) | (12.16) | |||||
| ROE | — | — | — | — | 5.25 | 5.37 | (5.87) | (6.57) | (10.76) | (12.12) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
PLAYSTUDIOS, Inc. vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GDEV GDEV Inc. | $190.2M | 2.7× | 2.8× | −18.54% (below 0%: shrinking) | +1,000.00% (above 0%: growing) | +4,744.48% (above 0%: growing) | 84.44% | 21.72% | Compare |
| CTW CTW Cayman | $114.2M | — | — | — | — | −216.27% (below 0%: shrinking) | — | — | Compare |
| GCL GCL Global Holdings Ltd. | $106.6M | — (loss-making) | — | — | −66.67% (below 0%: shrinking) | −1,222.35% (below 0%: shrinking) | — | — | Compare |
| MYPS PLAYSTUDIOS, Inc. | $50.2M | — (loss-making) | — (loss-making) | −7.32% (below 0%: shrinking) | n/m | −80.34% (below 0%: shrinking) | 80.32% | (17.36%) | |
| GAME GameSquare Holdings, Inc. | $35.4M | — (loss-making) | — (loss-making) | +137.21% (above 0%: growing) | n/m | −263.32% (below 0%: shrinking) | 48.98% | (9.26%) | Compare |
| GMHS Gamehaus Holdings Inc. | $33.5M | 6.5× | — | −12.33% (below 0%: shrinking) | −36.31% (below 0%: shrinking) | −52.86% (below 0%: shrinking) | 53.77% | 3.31% | Compare |
| MSGM Motorsport Games Inc. | $25.0M | 13.1× | — (loss-making) | +36.58% (above 0%: growing) | −90.24% (below 0%: shrinking) | +381.17% (above 0%: growing) | 81.79% | 18.03% | Compare |
| SNAL Snail, Inc. | $18.0M | — (loss-making) | 5.4× | −11.31% (below 0%: shrinking) | n/m | +18.27% (above 0%: growing) | 39.07% | (13.54%) | Compare |
| GIGM GigaMedia Limited | $14.2M | — (loss-making) | — | −12.34% (below 0%: shrinking) | n/m | +52.13% (above 0%: growing) | 55.38% | (125.50%) | Compare |
| Median of peers | $34.5M | 6.5× | — | −11.82% | −51.49% | −17.29% | 54.58% | (2.98%) |
PLAYSTUDIOS, Inc. (MYPS) key facts
- Concern: PLAYSTUDIOS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $235.1 million, down 18.8% from fiscal 2024.
- PLAYSTUDIOS, Inc. (MYPS) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, MYPS traded at $3.99, a market capitalization of $50.2 million.
- Return on equity was −12.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 8.46 (safe zone) for fiscal 2025.