Pricing Log in Create free account
Saturday 17 October 2026 Export MTCH’s income statement to Excel — free account

Match Group Inc.

MTCH Communication Services Internet Content & Information

Match Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue fell 1.23%, EPS grew 43.1%, free cash flow grew 52.6% and total debt rose 3.59%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

42.95 1.15 −2.61%
Market cap
$10.1B
P/E
14.3×
Fwd P/E
13.0×
Dividend yield
1.84%
F-score
8/9
Altman Z
0.67
Beneish M
−3.04
Dividend safety
56/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.56
Total sells 2.94
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — 1 — —
Sell — — — — 1 — 1 — — 2 1 —
Insider Ownership 2.07%

Capital & Financial Ratios $m

Market Cap 10,120.00
Revenue 3,509.32
Net Income 707.80
Free Cash Flow 1,141.45
Net Debt 2,968.07
Current Ratio 1.72 (at or above 1.5: strong)
Debt/Equity (14.98) (negative: negative equity)
P/E ratio 14.32
Fwd P/E 13.00
P/S ratio 2.85
P/B ratio 0.00
Past 5Y EPS Growth 37.18% (at or above 15%: strong)
This Y EPS Growth 16.95% (at or above 15%: strong)
Next Y EPS Growth 16.05% (at or above 15%: strong)
Next Y revenue growth (0.24%) (below 0%: weak)
Next 5Y EPS Growth 14.36%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.8×, against a ten-year median of 3.6×; over the ten years it ranged from 0.4× in 2016 to 18.3× in 2021.
P/E against its own 10 years 44.26%
10-year low 10-year high
P/S against its own 10 years 54.96%
10-year low 10-year high
EV/Sales against its own 10 years 57.10%
10-year low 10-year high
EV/FCF against its own 10 years 40.73%
10-year low 10-year high

Dividends

Payout Ratio 0.28
Annual Dividend Rate 0.79
Annual Dividend Yield 1.84%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.79
0.19
0.20
0.20
0.20
2025 0.76
0.19
0.19
0.19
0.19
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 869 971 1,031 584
Receivables 299 325 303 279
Inventory — — — —
Other 104 102 93 89
1,271 1,398 1,427 952
2023 2024 2025 Q'26
Payables 13 18 10 27
ST’ Debt — — 424 —
Other — — — —
532 549 1,007 552

Compound Annual Growth %

10y 5y 3y
Sales 0.77% 7.84% 3.03%
Cash Flow 10.29% 6.50% 27.14%
Earnings 17.77% 30.46% 19.23%
Book Value 0.00% 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 864 853 — — —
’25 831 864 914 878 3,487
’24 860 864 895 860 3,479
’23 787 830 882 866 3,365
’22 799 795 810 786 3,189
’21 668 708 802 806 2,983
’20 545 555 640 651 2,391
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 194 370 — — —
’25 193 244 321 323 1,080
’24 284 129 265 255 933
’23 120 209 291 276 897
’22 233 (213) 280 225 526
’21 102 249 316 246 912
’20 39 237 243 270 789
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 174 353 — — —
’25 178 231 307 308 1,024
’24 267 116 252 247 882
’23 101 192 278 259 829
’22 215 (222) 269 214 477
’21 92 226 296 218 833
’20 29 228 229 260 746
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.68 0.70 — — —
’25 0.44 0.49 0.62 0.83 2.38
’24 0.44 0.48 0.51 0.59 2.02
’23 0.42 0.48 0.57 0.81 2.26
’22 0.60 (0.11) 0.44 0.30 1.24
’21 0.57 0.46 0.43 (0.60) 0.93
’20 (2.49) 0.32 0.46 0.48 0.49
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 8.41 15.42 30.85 40.47 44.74 118.51 38.64 27.85 27.66 26.39

Analyst estimates 2026–2028

Powerpack
High 19.74 32.87 60.95 95.32 159.53 182.00 136.99 54.60 42.43 39.20
People
People Employees 9,100 7,000 7,800 8,700 1,900 2,540 2,720 2,620 2,510 2,209
Revenue/emp, $m 0.35 0.47 0.22 0.24 1.26 1.17 1.17 1.28 1.39 1.58
Income, $m
Income, $m Revenue 3,140 3,307 1,730 2,051 2,391 2,983 3,189 3,365 3,479 3,487
Gross margin, % 75.93 80.32 76.30 74.30 73.41 71.87 69.90 71.64 71.51 72.80
EBT (81) 67 462 532 631 256 377 777 704 746
EBT margin, % (2.58) 2.02 26.73 25.96 26.39 8.59 11.84 23.09 20.24 21.39
Net income (16) 358 451 567 222 277 360 651 551 613
Depreciation 426 116 36 43 49 70 410 110 162 106
Per share, $
Per share, $ Revenue 39.23 41.29 9.61 11.28 10.70 10.85 11.29 12.20 13.37 14.37
Earnings (0.52) 3.81 7.52 5.12 0.58 1.01 1.28 2.36 2.12 2.53
Cash flow 4.30 5.20 3.40 3.56 3.53 3.32 1.86 3.25 3.58 4.45
Capex (0.97) (0.94) (0.17) (0.21) (0.19) (0.29) (0.17) (0.24) (0.19) (0.23)
Free cash flow 3.33 4.26 3.22 3.35 3.34 3.03 1.69 3.01 3.39 4.22
Book value 25.12 36.79 19.73 21.43 (6.33) (0.71) (1.27) (0.07) (0.24) (1.04)
Shares, m 80 80 180 182 223 275 283 276 260 243
Valuation, ×
Valuation, × P/E 0.00 8.52 7.48 16.04 0.00 127.16 32.08 15.43 15.43 12.71
P/S 0.44 0.78 4.41 5.57 16.84 12.19 3.64 2.98 2.45 2.25
P/B 0.69 0.88 5.29 3.85 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales 0.50 0.89 4.41 6.47 18.14 13.23 4.66 3.87 3.28 3.09
EV/FCF 5.90 8.65 32.38 28.62 58.14 47.41 31.20 15.71 12.93 10.53
Cash, $m
Cash, $m Operating cash flow 344 417 611 648 789 912 526 897 933 1,080
Capex (78) (76) (31) (39) (42) (80) (49) (67) (51) (57)
Free cash flow 266 341 580 609 746 833 477 829 882 1,024
Balance, $m
Balance, $m Working capital 1,129 1,325 1,879 2,698 520 50 326 740 848 421
Total debt 1,602 1,993 2,259 2,903 3,848 3,929 3,850 3,842 3,849 3,973
Net debt 184 357 4 2,438 3,109 3,102 3,269 2,974 2,878 2,941
Shareholders’ equity 2,011 2,947 3,552 3,898 (1,413) (196) (359) (19) (64) (253)
Returns, %
Returns, % ROA (0.84) 5.80 9.84 5.96 2.85 6.85 7.83 14.99 12.29 13.74
ROIC (0.93) 3.56 9.66 6.37 27.49 18.32 11.06 19.40 18.28 20.29
ROE (1.95) 12.30 19.30 12.18 13.07 (34.52) (130.50) (344.77) (1,332.72) (386.97)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Match Group Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BIDU Baidu, Inc. $22.8B — (loss-making) 17.5× +1.09% (above 0%: growing) −69.18% (below 0%: shrinking) −128.87% (below 0%: shrinking) 39.03% 9.66% Compare
PINS Pinterest, Inc. $12.9B 62.6× 41.1× +18.17% (above 0%: growing) n/m +37.24% (above 0%: growing) 78.18% (4.68%) Compare
SNAP Snap Inc. $10.9B — (loss-making) — (loss-making) +18.89% (above 0%: growing) n/m +406.61% (above 0%: growing) 58.23% (10.68%) Compare
MTCH Match Group Inc. $10.1B 14.3× 13.0× −1.23% (below 0%: shrinking) +43.14% (above 0%: growing) +52.63% (above 0%: growing) 76.06% 28.77%
Z Zillow Group, Inc. $7.1B 140× 139× +17.86% (above 0%: growing) n/m −179.07% (below 0%: shrinking) 72.80% (1.30%) Compare
ZG Zillow Group, Inc. $7.1B 144× 43.4× +17.86% (above 0%: growing) n/m −179.07% (below 0%: shrinking) 72.80% (1.30%) Compare
BZ KANZHUN LIMITED Sponsored ADR $6.5B 11.5× 11.7× +20.45% (above 0%: growing) +186.36% (above 0%: growing) −2.17% (below 0%: shrinking) 86.97% 35.99% Compare
TME Tencent Music Entertainment Group Sponsored ADR $5.5B 10.4× 10.4× +11.80% (above 0%: growing) +4.55% (above 0%: growing) +83.69% (above 0%: growing) 44.19% 29.69% Compare
BILI Bilibili Inc. Sponsored ADR $4.9B 26.5× 29.7× +15.10% (above 0%: growing) +71.43% (above 0%: growing) +130.65% (above 0%: growing) 37.22% 4.70% Compare
Median of peers $7.1B 44.6× 29.7× +17.86% +37.99% +17.54% 65.52% 1.70%

All 77 Internet Content & Information stocks →

Match Group Inc. (MTCH) key facts

  • Match Group Inc. (MTCH) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
  • Match Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, roughly unchanged from fiscal 2024.
  • As of October 16, 2026, MTCH traded at $42.95, a market capitalization of $10.1 billion.
  • Match Group Inc. pays an annual dividend of $0.79 per share, a yield of 1.84%, with a payout ratio of 27.9%.
  • Return on equity was −387.0% and debt-to-equity -14.98.
  • Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 0.67 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Match Group Inc. (MTCH) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MTCH · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com