Saturday 17 October 2026 Export MTCH’s income statement to Excel — free account

Match Group Inc.

MTCH Communication Services Internet Content & Information

Match Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue fell 1.23%, EPS grew 43.1%, free cash flow grew 52.6% and total debt rose 3.59%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

42.95 1.15 −2.61%

Follow MTCH

Alert me

Market cap: $10.1B
P/E: 14.3×
Fwd P/E: 13.0×
Dividend yield: 1.84%
F-score: 8/9
Altman Z: 0.67
Beneish M: −3.04
Dividend safety: 56/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.56

Total sells 2.94

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	1	—	—
Sell	—	—	—	—	1	—	1	—	—	2	1	—

Insider Ownership 2.07%

Capital & Financial Ratios $m

Market Cap 10,120.00

Revenue 3,509.32

Net Income 707.80

Free Cash Flow 1,141.45

Net Debt 2,968.07

Current Ratio 1.72

Debt/Equity (14.98)

P/E ratio 14.32

Fwd P/E 13.00

P/S ratio 2.85

P/B ratio 0.00

Past 5Y EPS Growth 37.18%

This Y EPS Growth 16.95%

Next Y EPS Growth 16.05%

Next Y revenue growth (0.24%)

Next 5Y EPS Growth 14.36%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 44.26%

10-year low 10-year high

P/S against its own 10 years 54.96%

10-year low 10-year high

EV/Sales against its own 10 years 57.10%

10-year low 10-year high

EV/FCF against its own 10 years 40.73%

10-year low 10-year high

Dividends

Payout Ratio 0.28

Annual Dividend Rate 0.79

Annual Dividend Yield 1.84%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.79	0.19 0.20 0.20 0.20
2025	0.76	0.19 0.19 0.19 0.19
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	869	971	1,031	584
Receivables	299	325	303	279
Inventory	—	—	—	—
Other	104	102	93	89
	1,271	1,398	1,427	952

	2023	2024	2025	Q'26
Payables	13	18	10	27
ST’ Debt	—	—	424	—
Other	—	—	—	—
	532	549	1,007	552

Compound Annual Growth %

	10y	5y	3y
Sales	0.77%	7.84%	3.03%
Cash Flow	10.29%	6.50%	27.14%
Earnings	17.77%	30.46%	19.23%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	864	853	—	—	—
’25	831	864	914	878	3,487
’24	860	864	895	860	3,479
’23	787	830	882	866	3,365
’22	799	795	810	786	3,189
’21	668	708	802	806	2,983
’20	545	555	640	651	2,391

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	194	370	—	—	—
’25	193	244	321	323	1,080
’24	284	129	265	255	933
’23	120	209	291	276	897
’22	233	(213)	280	225	526
’21	102	249	316	246	912
’20	39	237	243	270	789

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	174	353	—	—	—
’25	178	231	307	308	1,024
’24	267	116	252	247	882
’23	101	192	278	259	829
’22	215	(222)	269	214	477
’21	92	226	296	218	833
’20	29	228	229	260	746

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.68	0.70	—	—	—
’25	0.44	0.49	0.62	0.83	2.38
’24	0.44	0.48	0.51	0.59	2.02
’23	0.42	0.48	0.57	0.81	2.26
’22	0.60	(0.11)	0.44	0.30	1.24
’21	0.57	0.46	0.43	(0.60)	0.93
’20	(2.49)	0.32	0.46	0.48	0.49

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	8.41	15.42	30.85	40.47	44.74	118.51	38.64	27.85	27.66	26.39	Analyst estimates 2026–2028 Powerpack
	High	19.74	32.87	60.95	95.32	159.53	182.00	136.99	54.60	42.43	39.20
People
People	Employees	9,100	7,000	7,800	8,700	1,900	2,540	2,720	2,620	2,510	2,209
	Revenue/emp, $m	0.35	0.47	0.22	0.24	1.26	1.17	1.17	1.28	1.39	1.58
Income, $m
Income, $m	Revenue	3,140	3,307	1,730	2,051	2,391	2,983	3,189	3,365	3,479	3,487
	Gross margin, %	75.93	80.32	76.30	74.30	73.41	71.87	69.90	71.64	71.51	72.80
	EBT	(81)	67	462	532	631	256	377	777	704	746
	EBT margin, %	(2.58)	2.02	26.73	25.96	26.39	8.59	11.84	23.09	20.24	21.39
	Net income	(16)	358	451	567	222	277	360	651	551	613
	Depreciation	426	116	36	43	49	70	410	110	162	106
Per share, $
Per share, $	Revenue	39.23	41.29	9.61	11.28	10.70	10.85	11.29	12.20	13.37	14.37
	Earnings	(0.52)	3.81	7.52	5.12	0.58	1.01	1.28	2.36	2.12	2.53
	Cash flow	4.30	5.20	3.40	3.56	3.53	3.32	1.86	3.25	3.58	4.45
	Capex	(0.97)	(0.94)	(0.17)	(0.21)	(0.19)	(0.29)	(0.17)	(0.24)	(0.19)	(0.23)
	Free cash flow	3.33	4.26	3.22	3.35	3.34	3.03	1.69	3.01	3.39	4.22
	Book value	25.12	36.79	19.73	21.43	(6.33)	(0.71)	(1.27)	(0.07)	(0.24)	(1.04)
	Shares, m	80	80	180	182	223	275	283	276	260	243
Valuation, ×
Valuation, ×	P/E	0.00	8.52	7.48	16.04	0.00	127.16	32.08	15.43	15.43	12.71
	P/S	0.44	0.78	4.41	5.57	16.84	12.19	3.64	2.98	2.45	2.25
	P/B	0.69	0.88	5.29	3.85	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.50	0.89	4.41	6.47	18.14	13.23	4.66	3.87	3.28	3.09
	EV/FCF	5.90	8.65	32.38	28.62	58.14	47.41	31.20	15.71	12.93	10.53
Cash, $m
Cash, $m	Operating cash flow	344	417	611	648	789	912	526	897	933	1,080
	Capex	(78)	(76)	(31)	(39)	(42)	(80)	(49)	(67)	(51)	(57)
	Free cash flow	266	341	580	609	746	833	477	829	882	1,024
Balance, $m
Balance, $m	Working capital	1,129	1,325	1,879	2,698	520	50	326	740	848	421
	Total debt	1,602	1,993	2,259	2,903	3,848	3,929	3,850	3,842	3,849	3,973
	Net debt	184	357	4	2,438	3,109	3,102	3,269	2,974	2,878	2,941
	Shareholders’ equity	2,011	2,947	3,552	3,898	(1,413)	(196)	(359)	(19)	(64)	(253)
Returns, %
Returns, %	ROA	(0.84)	5.80	9.84	5.96	2.85	6.85	7.83	14.99	12.29	13.74
	ROIC	(0.93)	3.56	9.66	6.37	27.49	18.32	11.06	19.40	18.28	20.29
	ROE	(1.95)	12.30	19.30	12.18	13.07	(34.52)	(130.50)	(344.77)	(1,332.72)	(386.97)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BIDU Baidu, Inc.	$22.8B	— (loss-making)	17.5×	+1.09% (above 0%: growing)	−69.18% (below 0%: shrinking)	−128.87% (below 0%: shrinking)	39.03%	9.66%	Compare
PINS Pinterest, Inc.	$12.9B	62.6×	41.1×	+18.17% (above 0%: growing)	n/m	+37.24% (above 0%: growing)	78.18%	(4.68%)	Compare
SNAP Snap Inc.	$10.9B	— (loss-making)	— (loss-making)	+18.89% (above 0%: growing)	n/m	+406.61% (above 0%: growing)	58.23%	(10.68%)	Compare
MTCH Match Group Inc.	$10.1B	14.3×	13.0×	−1.23% (below 0%: shrinking)	+43.14% (above 0%: growing)	+52.63% (above 0%: growing)	76.06%	28.77%
Z Zillow Group, Inc.	$7.1B	140×	139×	+17.86% (above 0%: growing)	n/m	−179.07% (below 0%: shrinking)	72.80%	(1.30%)	Compare
ZG Zillow Group, Inc.	$7.1B	144×	43.4×	+17.86% (above 0%: growing)	n/m	−179.07% (below 0%: shrinking)	72.80%	(1.30%)	Compare
BZ KANZHUN LIMITED Sponsored ADR	$6.5B	11.5×	11.7×	+20.45% (above 0%: growing)	+186.36% (above 0%: growing)	−2.17% (below 0%: shrinking)	86.97%	35.99%	Compare
TME Tencent Music Entertainment Group Sponsored ADR	$5.5B	10.4×	10.4×	+11.80% (above 0%: growing)	+4.55% (above 0%: growing)	+83.69% (above 0%: growing)	44.19%	29.69%	Compare
BILI Bilibili Inc. Sponsored ADR	$4.9B	26.5×	29.7×	+15.10% (above 0%: growing)	+71.43% (above 0%: growing)	+130.65% (above 0%: growing)	37.22%	4.70%	Compare
Median of peers	$7.1B	44.6×	29.7×	+17.86%	+37.99%	+17.54%	65.52%	1.70%

All 77 Internet Content & Information stocks →

Match Group Inc. (MTCH) key facts

Match Group Inc. (MTCH) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
Match Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, roughly unchanged from fiscal 2024.
As of October 16, 2026, MTCH traded at $42.95, a market capitalization of $10.1 billion.
Match Group Inc. pays an annual dividend of $0.79 per share, a yield of 1.84%, with a payout ratio of 27.9%.
Return on equity was −387.0% and debt-to-equity -14.98.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 0.67 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.