Saturday 17 October 2026
Export MRBK’s income statement to Excel — free account
Meridian Bank
MRBK Financial Banks Regional
Meridian Bank’s revenue for fiscal 2025 (year ended December 2025) was $205.5 million, up 4.12% from fiscal 2024. In the quarter to June 2026, revenue fell 3.50%, EPS fell 2.00%, free cash flow grew 89.0% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three; insiders bought in the last twelve months.
18.51
0.10
+0.54%
Follow MRBK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 8.63 | 7.63 | 8.25 | 5.34 | 9.25 | 13.94 | 7.80 | 8.26 | 11.16 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 10.69 | 10.40 | 10.39 | 13.00 | 19.04 | 19.89 | 16.68 | 17.33 | 18.33 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 381 | 413 | 366 | 324 | 322 | 327 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.39 | 0.36 | 0.52 | 0.61 | 0.63 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 28 | 72 | 76 | 86 | 150 | 160 | 130 | 169 | 197 | 205 | ||||
| Gross margin, % | 0.00 | 90.64 | 85.07 | 80.73 | 90.87 | 94.73 | 85.75 | 59.87 | 56.92 | 61.73 | |||||
| EBT | 8 | 6 | 10 | 14 | 35 | 46 | 28 | 17 | 22 | 28 | |||||
| EBT margin, % | 26.74 | 7.99 | 13.73 | 15.76 | 23.09 | 29.03 | 21.40 | 10.07 | 11.04 | 13.82 | |||||
| Net income | 5 | 3 | 8 | 10 | 26 | 36 | 22 | 13 | 16 | 22 | |||||
| Depreciation | — | 1 | 1 | 2 | (2) | (3) | 2 | 5 | 6 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.37 | 9.67 | 5.97 | 6.69 | 12.22 | 6.63 | 11.06 | 15.16 | 17.76 | 18.14 | ||||
| Earnings | 1.11 | 0.25 | 0.64 | 0.82 | 2.16 | 1.48 | 1.85 | 1.19 | 1.47 | 1.93 | |||||
| Cash flow | (9.69) | 1.40 | 0.86 | 1.68 | (12.94) | 6.86 | 7.18 | 1.70 | 0.86 | 2.15 | |||||
| Capex | 0.00 | (0.32) | (0.13) | (0.06) | (0.06) | (0.22) | (0.25) | (0.16) | (0.05) | (0.15) | |||||
| Free cash flow | (9.69) | 1.08 | 0.73 | 1.63 | (13.00) | 6.64 | 6.93 | 1.53 | 0.81 | 2.00 | |||||
| Book value | 20.82 | 13.54 | 8.56 | 9.42 | 11.57 | 6.87 | 13.00 | 14.22 | 15.43 | 17.63 | |||||
| Shares, m | 3 | 7 | 13 | 13 | 12 | 24 | 12 | 11 | 11 | 11 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 14.50 | 0.00 | 13.40 | 12.32 | 4.79 | 6.21 | 8.22 | 11.64 | 9.33 | 9.16 | ||||
| P/S | 0.00 | 0.00 | 1.44 | 1.51 | 0.85 | 2.78 | 1.38 | 0.91 | 0.77 | 0.97 | |||||
| P/B | 0.00 | 0.69 | 1.00 | 1.07 | 0.90 | 2.68 | 1.17 | 0.97 | 0.89 | 1.00 | |||||
| EV/Sales | 0.00 | 0.00 | 1.33 | 1.56 | 1.98 | 2.88 | 1.39 | 0.87 | 0.88 | 1.04 | |||||
| EV/FCF | 0.00 | 0.00 | 10.80 | 6.44 | (1.86) | 2.88 | 2.22 | 8.64 | 19.34 | 9.43 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (33) | 10 | 11 | 22 | (158) | 165 | 85 | 19 | 10 | 24 | ||||
| Capex | (4) | (2) | (2) | (1) | (1) | (5) | (3) | (2) | (1) | (2) | |||||
| Free cash flow | (33) | 8 | 9 | 21 | (159) | 160 | 82 | 17 | 9 | 23 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | 34 | 28 | 55 | 189 | (11) | (44) | (44) | (55) | (53) | ||||
| Total debt | 132 | 22 | 15 | 44 | 206 | 41 | 40 | 50 | 50 | 50 | |||||
| Net debt | 132 | (13) | (8) | 5 | 169 | 17 | 2 | (7) | 22 | 14 | |||||
| Shareholders’ equity | 70 | 101 | 110 | 121 | 142 | 165 | 153 | 158 | 172 | 200 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.47 | 0.23 | 0.88 | 0.98 | 1.84 | 2.07 | 1.16 | 0.61 | 0.71 | 0.88 | ||||
| ROIC | 0.00 | 4.11 | 6.49 | 6.73 | 6.94 | 15.87 | 11.24 | 7.02 | 7.03 | 8.30 | |||||
| ROE | 4.77 | 2.36 | 7.74 | 9.10 | 20.16 | 23.18 | 13.70 | 8.51 | 9.92 | 11.76 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Meridian Bank vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMTV Community Bancorp. | $234.3M | 12.6× | — | +8.55% (above 0%: growing) | +16.67% (above 0%: growing) | +17.48% (above 0%: growing) | 73.88% | 0.00% | Compare |
| INBK First Internet Bancorp | $226.6M | — (loss-making) | 11.4× | −1.30% (below 0%: shrinking) | +1,250.00% (above 0%: growing) | +126.71% (above 0%: growing) | 48.20% | 0.00% | Compare |
| OPBK OP Bancorp | $221.8M | 7.6× | 7.5× | +5.31% (above 0%: growing) | +28.57% (above 0%: growing) | +3.10% (above 0%: growing) | 58.66% | 0.00% | Compare |
| MRBK Meridian Bank | $219.6M | 9.9× | 9.5× | −3.50% (below 0%: shrinking) | −2.00% (below 0%: shrinking) | +88.96% (above 0%: growing) | 64.49% | 0.00% | |
| CFBK CF Bankshares Inc. | $217.9M | 11.5× | 8.1× | −0.68% (below 0%: shrinking) | +18.18% (above 0%: growing) | −35.84% (below 0%: shrinking) | 52.15% | 0.00% | Compare |
| OVBC Ohio Valley Banc Corp. | $217.2M | 15.3× | 11.0× | +11.63% (above 0%: growing) | −30.34% (below 0%: shrinking) | −91.53% (below 0%: shrinking) | 69.70% | 0.00% | Compare |
| FCAP First Capital, Inc. | $206.0M | 11.1× | — (loss-making) | +11.02% (above 0%: growing) | +26.55% (above 0%: growing) | +2.66% (above 0%: growing) | 80.17% | 0.00% | Compare |
| CZWI Citizens Community Bancorp, Inc. | $203.7M | 16.2× | 11.4× | −2.75% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +1,134.94% (above 0%: growing) | 65.38% | 0.00% | Compare |
| RBKB Rhinebeck Bancorp, Inc. | $200.9M | 17.9× | — | +2.17% (above 0%: growing) | −5.03% (below 0%: shrinking) | +145.41% (above 0%: growing) | 71.31% | 0.00% | Compare |
| Median of peers | $217.6M | 12.6× | 11.0× | +3.74% | +17.43% | +10.29% | 67.54% | 0.00% |
Meridian Bank (MRBK) key facts
- Strength: Meridian Bank’s revenue for fiscal 2025 (year ended December 2025) was $205.5 million, up 4.12% from fiscal 2024.
- Meridian Bank (MRBK) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, MRBK traded at $18.51, a market capitalization of $219.6 million.
- Meridian Bank pays an annual dividend of $0.55 per share, a yield of 2.94%, with a payout ratio of 29.7%.
- Return on equity was 11.8% and debt-to-equity 0.24.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
Meridian Bank (MRBK) Latest News
No news at this impact. Lower the threshold for more.