Saturday 17 October 2026
Export MOND’s income statement to Excel — free account
Mondee Holdings, Inc.
MOND Consumer Cyclical Travel Services
Mondee Holdings, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $223.3 million, up 40.0% from fiscal 2022. Revenue growth for three consecutive years.
0.00
0.00
NaN
Follow MOND
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | Trend | 2024e | 2025e | 2026e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 9.51 | 6.74 | 2.50 |
Analyst estimates 2024–2026 Powerpack |
|||
| High | — | — | — | — | — | — | — | 10.00 | 16.98 | 14.25 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 932 | 1,226 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.17 | 0.18 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 93 | 159 | 223 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | |||||
| EBT | — | — | — | — | — | — | 0 | (39) | (90) | (63) | |||||
| EBT margin, % | — | — | — | — | — | — | 0.00 | (41.40) | (56.50) | (28.37) | |||||
| Net income | — | — | — | — | — | — | 0 | (39) | (90) | (61) | |||||
| Depreciation | — | — | — | — | — | — | — | 15 | 18 | 25 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 1.53 | 2.37 | 2.89 | ||||
| Earnings | — | — | — | — | — | — | 0.00 | (0.64) | (1.26) | (0.93) | |||||
| Cash flow | — | — | — | — | — | — | 0.00 | (0.26) | (0.16) | (0.28) | |||||
| Capex | — | — | — | — | — | — | 0.00 | (0.07) | (0.11) | (0.15) | |||||
| Free cash flow | — | — | — | — | — | — | 0.00 | (0.32) | (0.27) | (0.44) | |||||
| Book value | — | — | — | — | — | — | 0.00 | (0.44) | 0.79 | 0.53 | |||||
| Shares, m | — | — | — | — | — | — | 5 | 61 | 67 | 77 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 4.30 | 0.90 | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 4.60 | 1.47 | |||||
| EV/FCF | — | — | — | — | — | — | — | (38.02) | (41.01) | (9.74) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | (16) | (11) | (22) | ||||
| Capex | — | — | — | — | — | — | — | (4) | (7) | (12) | |||||
| Free cash flow | — | — | — | — | — | — | 0 | (20) | (18) | (34) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 0 | (8) | 63 | 12 | ||||
| Total debt | — | — | — | — | — | — | — | 176 | 135 | 162 | |||||
| Net debt | — | — | — | — | — | — | 0 | 152 | 47 | 126 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 0 | (27) | 53 | 41 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (38.25) | (39.11) | (22.25) | ||||
| ROIC | — | — | — | — | — | — | (16.03) | (11.14) | (41.18) | (7.70) | |||||
| ROE | — | — | — | — | — | — | 0.00 | 290.28 | 321.43 | 153.09 | |||||
Negative figures in brackets.
Fiscal years to Dec 2023 · latest quarter Jun 2024
Charts ten years each
Mondee Holdings, Inc. vs peers in Travel Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TNL Travel + Leisure Co. | $4.0B | 17.2× | 10.0× | +4.42% (above 0%: growing) | +7.36% (above 0%: growing) | 0.00% | 51.18% | 19.76% | Compare |
| LIND Lindblad Expeditions | $2.3B | — (loss-making) | 127× | +18.64% (above 0%: growing) | n/m | +279.01% (above 0%: growing) | 48.50% | 6.00% | Compare |
| PRSU Pursuit Attractions and Hospitality, Inc. | $1.5B | 40.8× | 26.9× | +14.35% (above 0%: growing) | +175.00% (above 0%: growing) | −139.39% (below 0%: shrinking) | 92.82% | 18.59% | Compare |
| TRIP TripAdvisor, Inc. | $1.1B | 233× | 21.2× | −7.16% (below 0%: shrinking) | −34.48% (below 0%: shrinking) | −26.17% (below 0%: shrinking) | 92.98% | 8.55% | Compare |
| YTRA Yatra Online, Inc. | $62.5M | — (loss-making) | 9.7× | −18.88% (below 0%: shrinking) | −32.00% (below 0%: shrinking) | −145.70% (below 0%: shrinking) | 100.00% | 2.98% | Compare |
| TOUR Tuniu Corporation | $48.0M | 14.5× | 22.4× | +8.76% (above 0%: growing) | −94.19% (below 0%: shrinking) | +56.08% (above 0%: growing) | 55.03% | (4.38%) | Compare |
| AHMA Ambitions Enterprise Management Co. L.L.C | $36.9M | — | — | — | — | — | — | — | Compare |
| NTRP NextTrip, Inc. | $25.2M | — (loss-making) | — (loss-making) | +945.89% (above 0%: growing) | n/m | −81.22% (below 0%: shrinking) | 14.33% | (200.72%) | Compare |
| MOND Mondee Holdings, Inc. | $13.7M | — (loss-making) | — (loss-making) | +2.74% (above 0%: growing) | n/m | −112.91% (below 0%: shrinking) | 100.00% | (10.77%) | |
| Median of peers | $581.3M | 29.0× | 21.8× | +8.76% | −32.00% | −26.17% | 55.03% | 6.00% |
Mondee Holdings, Inc. (MOND) key facts
- Strength: Mondee Holdings, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $223.3 million, up 40.0% from fiscal 2022.
- Mondee Holdings, Inc. (MOND) is a Travel Services company in the Consumer Cyclical sector.
- Return on equity was 153.1% and debt-to-equity 41.21.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −0.42 (distress zone) for fiscal 2023.