Mobilicom Limited Sponsored ADR
MOB Industrials Aerospace & Defense
Mobilicom Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.4 million, up 5.75% from fiscal 2024. Revenue growth for three consecutive years.
Follow MOB
Mobilicom Limited Sponsored ADR (MOB) Altman Z-score
Mobilicom Limited Sponsored ADR's Altman Z-score for fiscal 2025 is −1.38, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −1.38 | 0.49 |
| FY2024 | −1.88 | (0.43) |
| FY2023 | −1.44 | (0.60) |
| FY2022 | −0.84 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.86 | — | 1.03 | |
| Retained earnings / total assets | (2.61) | — | −3.65 | |
| EBIT / total assets | (0.50) | — | −1.64 | |
| Market value of equity / total liabilities | 4.53 | — | 2.72 | |
| Sales / total assets | 0.16 | — | 0.16 | |
| Altman Z-score | Distress zone | −1.38 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −5.43 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| LILMF Lilium N.V. compare | 3.9× |
| PEW GrabAGun Digital Holdings Inc. compare | 3.0× |
| CVU CPI Aerostructures, Inc. compare | 0.9× |
| MOB Mobilicom Limited Sponsored ADR | −1.4× |
| EVTL Vertical Aerospace Ltd. compare | −2.4× |
| GPUS Hyperscale Data, Inc. compare | −3.7× |
| XTIA XTI Aerospace, Inc. compare | −4.0× |
| MNTS Momentus Inc. compare | −17.2× |
| FJET Starfighters Space, Inc. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets