Saturday 17 October 2026
Export MLCI’s income statement to Excel — free account
Mount Logan Capital Inc.
MLCI Financial Asset Management
Mount Logan Capital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $53.6 million, up 7.58% from fiscal 2024. In the quarter to June 2026, revenue fell 48.9%, EPS fell 168.9%, free cash flow fell 1,001.7% and total debt rose 23.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.28
0.11
+3.47%
Follow MLCI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 3.54 | 3.54 | 5.04 | 5.19 | 3.12 | 6.13 | 5.11 | 3.72 | 3.12 | 3.15 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 6.72 | 7.35 | 7.50 | 6.90 | 8.07 | 8.64 | 7.90 | 5.69 | 4.47 | 8.74 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 50 | 54 | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | 100.00 | 100.00 | |||||
| EBT | — | — | — | — | — | — | — | — | (10) | (58) | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | (19.64) | (109.14) | |||||
| Net income | — | — | — | — | — | — | — | — | (10) | (61) | |||||
| Depreciation | — | — | — | — | — | — | — | — | 4 | 32 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 8.14 | 6.23 | ||||
| Earnings | — | — | — | — | — | — | — | — | (1.70) | (7.08) | |||||
| Cash flow | — | — | — | — | — | — | — | — | (6.18) | (2.58) | |||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (6.18) | (2.58) | |||||
| Book value | — | — | — | — | — | — | — | — | 17.03 | 10.58 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 6 | 9 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 1.32 | |||||
| P/B | — | — | — | — | — | — | — | — | 0.22 | 0.78 | |||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | (20.28) | |||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 48.97 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (38) | (22) | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (38) | (22) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (257) | (236) | ||||
| Total debt | — | — | — | — | — | — | — | — | 89 | 94 | |||||
| Net debt | — | — | — | — | — | — | — | — | (1,075) | (1,157) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 104 | 91 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (3.85) | ||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (62.39) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Mount Logan Capital Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SDEV Stablecoin Development Corporation | $52.8M | 0.1× | — (loss-making) | −2,083.90% (below 0%: shrinking) | n/m | −136.33% (below 0%: shrinking) | 100.00% | 111.19% | Compare |
| TGE The Generation Essentials Group | $40.3M | — | — | — | — | — | — | — | Compare |
| RMCO Royalty Management Holding Corporation | $35.8M | — (loss-making) | — | +38.02% (above 0%: growing) | n/m | −450.54% (below 0%: shrinking) | 8.35% | (4.95%) | Compare |
| MLCI Mount Logan Capital Inc. | $35.5M | — (loss-making) | — | −48.94% (below 0%: shrinking) | n/m | −1,001.65% (below 0%: shrinking) | 100.00% | (17.13%) | |
| GROW U.S. Global Investors, Inc. | $33.5M | 10.5× | 6.2× | +39.11% (above 0%: growing) | n/m | +1,453.33% (above 0%: growing) | 100.00% | (3.23%) | Compare |
| RAND Rand Capital Corporation | $28.4M | — (loss-making) | 12.2× | −12.98% (below 0%: shrinking) | n/m | −1,146.76% (below 0%: shrinking) | 100.00% | 58.77% | Compare |
| FGC FG Communities Holdings Inc. | $26.7M | — (loss-making) | — (loss-making) | +16.91% (above 0%: growing) | n/m | +3,942.85% (above 0%: growing) | 100.00% | (886.36%) | Compare |
| INV Innventure, Inc. | $25.6M | — (loss-making) | — | +100.21% (above 0%: growing) | n/m | −16.26% (below 0%: shrinking) | (432.32%) | (3,304.09%) | Compare |
| AMTD AMTD IDEA Group | $24.1M | 0.5× | — (loss-making) | +90.59% (above 0%: growing) | −31.02% (below 0%: shrinking) | — | 0.00% | 0.00% | Compare |
| Median of peers | $30.9M | 0.5× | — | +38.02% | — | −76.29% | 100.00% | (3.23%) |
Mount Logan Capital Inc. (MLCI) key facts
- Strength: Mount Logan Capital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $53.6 million, up 7.58% from fiscal 2024.
- Mount Logan Capital Inc. (MLCI) is an Asset Management company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, MLCI traded at $3.28, a market capitalization of $35.5 million.
- Mount Logan Capital Inc. pays an annual dividend of $0.12 per share, a yield of 3.66%.
- Return on equity was −62.4% and debt-to-equity 1.81.