stockrow
Friday 6 November 2026
Export MLCI’s income statement to Excel — free account
Mount Logan Capital Inc.
MLCI Financial Asset Management
Mount Logan Capital Inc.’s revenue for fiscal 2025 (year ended December 2025) was $53.6 million, up 7.58% from fiscal 2024.
- Revenue
- −48.9%
- EPS
- −168.9%
- Free cash flow
- −1,001.7%
- Total debt
- +23.4%
Quarter to June 2026, against a year earlier
3.43
0.11
−3.11%
Follow MLCI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 50 | 54 | 41 | +7.6% | 72 | 98 | — | +35.4% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (10) | (58) | (61) | +497.7% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (19.64) | (109.14) | (149.57) | (89.5) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (10) | (61) | (63) | +485.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 8.14 | 6.23 | 3.64 | (23.5%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (1.70) | (7.08) | (5.62) | +316.7% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (6.18) | (2.58) | (4.17) | (58.2%) | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (6.18) | (2.58) | (4.17) | (58.2%) | ||||||
| Book value | — | — | — | — | — | — | — | — | 17.03 | 10.58 | 5.43 | (37.9%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 6 | 9 | 10 | +40.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 1.32 | 0.97 | 0.7 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.22 | 0.78 | 0.65 | 0.5 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | (20.28) | — | (10.1) | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 48.97 | — | 24.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (38) | (22) | (47) | (41.3%) | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (38) | (22) | (47) | (41.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (257) | (236) | (264) | (8.4%) | |||||
| Net debt | — | — | — | — | — | — | — | — | (1,075) | (1,157) | (1,091) | +7.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 104 | 91 | 61 | (12.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (3.85) | (8.18) | (3.8) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (62.39) | (76.87) | (62.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Mount Logan Capital Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ZSTK ZeroStack Corp. | $56.1M | — (loss-making) | — (loss-making) | +40.67% (above 0%: growing) | n/m | +146.50% (above 0%: growing) | 11.85% | (177.43%) | Compare |
| OFS OFS Capital Corporation | $49.8M | — (loss-making) | 4.9× | −43.72% (below 0%: shrinking) | n/m | +444.48% (above 0%: growing) | 100.00% | 66.94% | Compare |
| MLCI Mount Logan Capital Inc. | $39.6M | — (loss-making) | — (loss-making) | −48.94% (below 0%: shrinking) | n/m | −1,001.65% (below 0%: shrinking) | 100.00% | (17.13%) | |
| AVAT Avalanche Treasury Corporation | $35.0M | — | — | — | n/m | — | 100.00% | (3,421.79%) | Compare |
| RMCO Royalty Management Holding Corporation | $32.0M | — (loss-making) | — (loss-making) | +38.02% (above 0%: growing) | n/m | −450.54% (below 0%: shrinking) | 8.35% | (4.95%) | Compare |
| GROW U.S. Global Investors, Inc. | $30.3M | 9.6× | 6.2× | +39.11% (above 0%: growing) | n/m | +1,453.33% (above 0%: growing) | 100.00% | (3.23%) | Compare |
| RAND Rand Capital Corporation | $29.5M | 9.3× | 12.2× | −16.96% (below 0%: shrinking) | n/m | −87.28% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| SVRN SVRN, Inc. | $24.5M | — (loss-making) | 2.6× | −0.46% (below 0%: shrinking) | n/m | −216.41% (below 0%: shrinking) | 13.51% | (140.13%) | Compare |
| FGC FG Communities Holdings Inc. | $22.7M | — (loss-making) | — (loss-making) | +16.91% (above 0%: growing) | n/m | +3,942.85% (above 0%: growing) | 100.00% | (886.36%) | Compare |
| Median of peers | $31.1M | — | 5.5× | +16.91% | — | +146.50% | 100.00% | (72.54%) |
Pay and ownership Proxy statement filed 29 April 2026
Ownership
Directors and executive officers, together
3.90%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement