Pricing Log in Create free account
Saturday 17 October 2026 Export MIR’s income statement to Excel — free account

Mirion Technologies, Inc.

MIR Industrials Specialty Industrial Machinery

In the quarter to June 2026, revenue grew 19.7%, EPS fell 25.0%, free cash flow grew 1,236.1% and total debt rose 44.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

15.15 0.39 −2.51%
Market cap
$3.9B
P/E
158×
Fwd P/E
104×
Dividend yield
—
F-score
6/9
Altman Z
2.23
Beneish M
−2.66
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.31
Total sells 20.30
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — 1 —
Sell 4 1 — — — — 1 — — — — —
Insider Ownership 4.09%

Capital & Financial Ratios $m

Market Cap 3,870.00
Revenue 1,024.90
Net Income 25.60
Free Cash Flow 134.70
Net Debt 783.20
Current Ratio 3.20 (at or above 1.5: strong)
Debt/Equity 0.64
P/E ratio 157.65 (above 35: high)
Fwd P/E 104.00 (above 35: high)
P/S ratio 3.62
P/B ratio 1.98
Past 5Y EPS Growth —
This Y EPS Growth 18.50% (at or above 15%: strong)
Next Y EPS Growth 22.45% (at or above 15%: strong)
Next Y revenue growth 23.19% (at or above 10%: strong)
Next 5Y EPS Growth 19.04% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 4.4×, against a ten-year median of 4.4×; over the ten years it ranged from −1.4× in 2021 to 8.3× in 2021.
P/S against its own 10 years 50.28%
10-year low 10-year high
P/B against its own 10 years 66.69%
10-year low 10-year high
EV/Sales against its own 10 years 44.64%
10-year low 10-year high
EV/FCF against its own 10 years 15.34%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2020 Powerpack
2019 Powerpack
2018 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 129 175 412 419
Receivables 172 178 182 177
Inventory 144 133 153 159
Other 49 67 94 90
539 595 894 901
2023 2024 2025 Q'26
Payables 59 57 57 60
ST’ Debt 1 1 2 2
Other — 3 21 —
266 263 316 282

Compound Annual Growth %

10y 5y 3y
Sales — 8.64% 8.84%
Cash Flow — 21.74% 53.79%
Earnings — 0.00% 0.00%
Book Value — 24.07% 9.32%

Revenue $m

Mar Jun Sep Dec Year
’26 258 267 — — —
’25 202 223 223 277 925
’24 193 207 207 254 861
’23 182 197 191 230 801
’22 163 176 161 218 718
’21 — — 144 (168) 322
’21 166 180 — — 612
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 19 59 — — —
’25 36 12 22 73 143
’24 6 15 17 61 99
’23 (3) 7 24 67 95
’22 11 17 (14) 25 39
’21 — — 11 (44) 1
’21 11 23 — — 54
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 9 48 — — —
’25 27 4 13 64 108
’24 (7) 5 3 49 50
’23 (10) (1) 14 55 58
’22 4 10 (21) 14 6
’21 — — 2 (39) (17)
’21 3 17 — — 30
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.01) 0.03 — — —
’25 0.00 0.03 0.01 0.07 0.11
’24 (0.13) (0.06) (0.07) 0.07 (0.18)
’23 (0.22) (0.14) (0.06) (0.08) (0.49)
’22 (0.10) (0.32) (0.26) (0.85) (1.53)
’21 — — (7.01) 20.66 (0.69)
’21 (6.18) (8.16) — — (24.19)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — 9.85 9.75 5.40 6.62 9.11 12.00

Analyst estimates 2026–2028

Powerpack
High — — — — 11.15 16.66 10.78 10.52 18.81 30.28
People
People Employees — — — — 2 2,745 2,872 3,000 2,860 3,281
Revenue/emp, $m — — — — 0.03 0.12 0.25 0.27 0.30 0.28
Income, $m
Income, $m Revenue — — — — 0 322 718 801 861 925
Gross margin, % — — — — 100.00 38.56 43.20 44.50 46.43 47.40
EBT — — 0 0 (46) (141) (307) (105) (34) 33
EBT margin, % — — 0.00 0.00 (67,942.24) (43.81) (42.71) (13.15) (3.94) 3.53
Net income — 0 0 0 (45) (129) (288) (99) (37) 30
Depreciation — — 0 — 73 88 184 166 154 142
Per share, $
Per share, $ Revenue — — 0.00 0.00 0.00 1.72 3.96 4.08 4.20 4.02
Earnings — — — 0.00 (0.79) (0.85) (1.53) (0.49) (0.18) 0.13
Cash flow — — 0.00 0.00 (0.02) 0.00 0.22 0.48 0.48 0.62
Capex — — 0.00 0.00 0.00 (0.09) (0.18) (0.19) (0.24) (0.15)
Free cash flow — — 0.00 0.00 (0.02) (0.09) 0.03 0.30 0.25 0.47
Book value — — 0.00 0.00 11.44 9.52 8.10 7.89 7.61 8.34
Shares, m — — 95 20 57 187 181 196 205 230
Valuation, ×
Valuation, × P/E — — — — 0.00 0.00 0.00 0.00 0.00 195.17
P/S — — — — 0.00 6.09 1.68 2.50 4.16 5.82
P/B — — — — 0.00 1.10 0.82 1.29 2.29 2.81
EV/Sales — — — — 0.00 8.34 2.71 3.19 4.75 6.67
EV/FCF — — — — (1,080.80) (160.89) 324.66 44.02 81.28 57.21
Cash, $m
Cash, $m Operating cash flow — — 0 — (1) 1 39 95 99 143
Capex — — 0 — (20) (18) (33) (37) (49) (35)
Free cash flow — — 0 — (1) (17) 6 58 50 108
Balance, $m
Balance, $m Working capital — — 0 0 (72) 232 236 273 331 578
Total debt — — — — — 821 816 686 686 1,199
Net debt — — 0 0 0 736 742 557 511 787
Shareholders’ equity — — 0 0 652 1,784 1,467 1,550 1,559 1,917
Returns, %
Returns, % ROA — — (12.00) (6.00) (12.05) (6.61) (9.46) (3.55) (1.35) 0.93
ROIC — — 0.00 0.00 (4.37) (1.60) (8.43) (0.65) 0.75 1.19
ROE — — (6.59) (6.59) (13.88) (10.50) (17.03) (6.42) (2.32) 1.66
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Mirion Technologies, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
JBTM JBT Marel Corporation $5.5B 28.3× 25.4× +4.92% (above 0%: growing) +671.43% (above 0%: growing) −10.23% (below 0%: shrinking) 36.60% 4.69% Compare
MIDD The Middleby Corporation $4.9B — (loss-making) 18.9× +9.88% (above 0%: growing) −39.80% (below 0%: shrinking) −544.63% (below 0%: shrinking) 38.27% 16.87% Compare
CSW CSW Industrials, Inc. $4.7B 39.4× 29.5× +33.00% (above 0%: growing) +25.51% (above 0%: growing) +20.60% (above 0%: growing) 44.88% 22.77% Compare
FELE Franklin Electric Co., Inc. $4.5B 28.6× 21.7× +6.03% (above 0%: growing) +12.12% (above 0%: growing) +122.96% (above 0%: growing) 37.02% 15.03% Compare
MIR Mirion Technologies, Inc. $3.9B 158× 104× +19.69% (above 0%: growing) −25.00% (below 0%: shrinking) +1,236.11% (above 0%: growing) 49.89% 6.71%
MWA MUELLER WATER PRODUCTS $3.4B 15.2× 17.8× +4.10% (above 0%: growing) +26.47% (above 0%: growing) +70.92% (above 0%: growing) 39.35% 20.36% Compare
SXI Standex International Corporation $3.3B 30.5× 31.0× +2.79% (above 0%: growing) +38.21% (above 0%: growing) +40.51% (above 0%: growing) 42.69% 16.45% Compare
CXT Crane NXT, Co. $3.1B 22.5× 11.3× +21.96% (above 0%: growing) +44.19% (above 0%: growing) +32.44% (above 0%: growing) 42.30% 13.97% Compare
KAI Kadant Inc $3.1B 28.4× 29.4× +22.57% (above 0%: growing) +23.87% (above 0%: growing) +15.90% (above 0%: growing) 43.79% 16.26% Compare
Median of peers $3.9B 28.4× 23.5× +7.96% +25.99% +26.52% 40.83% 16.36%

All 76 Specialty Industrial Machinery stocks →

Mirion Technologies, Inc. (MIR) key facts

  • Mirion Technologies, Inc. (MIR) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, MIR traded at $15.15, a market capitalization of $3.9 billion.
  • Return on equity was 1.66% and debt-to-equity 0.64.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.23 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Mirion Technologies, Inc. (MIR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MIR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com