Saturday 17 October 2026 Export MIR’s income statement to Excel — free account

Mirion Technologies, Inc.

MIR Industrials Specialty Industrial Machinery

In the quarter to June 2026, revenue grew 19.7%, EPS fell 25.0%, free cash flow grew 1,236.1% and total debt rose 44.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

15.15 0.39 −2.51%

Follow MIR

Alert me

Market cap: $3.9B
P/E: 158×
Fwd P/E: 104×
Dividend yield: —
F-score: 6/9
Altman Z: 2.23
Beneish M: −2.66
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.31

Total sells 20.30

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	1	—
Sell	4	1	—	—	—	—	1	—	—	—	—	—

Insider Ownership 4.09%

Capital & Financial Ratios $m

Market Cap 3,870.00

Revenue 1,024.90

Net Income 25.60

Free Cash Flow 134.70

Net Debt 783.20

Current Ratio 3.20

Debt/Equity 0.64

P/E ratio 157.65

Fwd P/E 104.00

P/S ratio 3.62

P/B ratio 1.98

Past 5Y EPS Growth —

This Y EPS Growth 18.50%

Next Y EPS Growth 22.45%

Next Y revenue growth 23.19%

Next 5Y EPS Growth 19.04%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 50.28%

10-year low 10-year high

P/B against its own 10 years 66.69%

10-year low 10-year high

EV/Sales against its own 10 years 44.64%

10-year low 10-year high

EV/FCF against its own 10 years 15.34%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	129	175	412	419
Receivables	172	178	182	177
Inventory	144	133	153	159
Other	49	67	94	90
	539	595	894	901

	2023	2024	2025	Q'26
Payables	59	57	57	60
ST’ Debt	1	1	2	2
Other	—	3	21	—
	266	263	316	282

Compound Annual Growth %

	10y	5y	3y
Sales	—	8.64%	8.84%
Cash Flow	—	21.74%	53.79%
Earnings	—	0.00%	0.00%
Book Value	—	24.07%	9.32%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	258	267	—	—	—
’25	202	223	223	277	925
’24	193	207	207	254	861
’23	182	197	191	230	801
’22	163	176	161	218	718
’21	—	—	144	(168)	322
’21	166	180	—	—	612

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	19	59	—	—	—
’25	36	12	22	73	143
’24	6	15	17	61	99
’23	(3)	7	24	67	95
’22	11	17	(14)	25	39
’21	—	—	11	(44)	1
’21	11	23	—	—	54

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	9	48	—	—	—
’25	27	4	13	64	108
’24	(7)	5	3	49	50
’23	(10)	(1)	14	55	58
’22	4	10	(21)	14	6
’21	—	—	2	(39)	(17)
’21	3	17	—	—	30

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.01)	0.03	—	—	—
’25	0.00	0.03	0.01	0.07	0.11
’24	(0.13)	(0.06)	(0.07)	0.07	(0.18)
’23	(0.22)	(0.14)	(0.06)	(0.08)	(0.49)
’22	(0.10)	(0.32)	(0.26)	(0.85)	(1.53)
’21	—	—	(7.01)	20.66	(0.69)
’21	(6.18)	(8.16)	—	—	(24.19)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	9.85	9.75	5.40	6.62	9.11	12.00	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	11.15	16.66	10.78	10.52	18.81	30.28
People
People	Employees	—	—	—	—	2	2,745	2,872	3,000	2,860	3,281
	Revenue/emp, $m	—	—	—	—	0.03	0.12	0.25	0.27	0.30	0.28
Income, $m
Income, $m	Revenue	—	—	—	—	0	322	718	801	861	925
	Gross margin, %	—	—	—	—	100.00	38.56	43.20	44.50	46.43	47.40
	EBT	—	—	0	0	(46)	(141)	(307)	(105)	(34)	33
	EBT margin, %	—	—	0.00	0.00	(67,942.24)	(43.81)	(42.71)	(13.15)	(3.94)	3.53
	Net income	—	0	0	0	(45)	(129)	(288)	(99)	(37)	30
	Depreciation	—	—	0	—	73	88	184	166	154	142
Per share, $
Per share, $	Revenue	—	—	0.00	0.00	0.00	1.72	3.96	4.08	4.20	4.02
	Earnings	—	—	—	0.00	(0.79)	(0.85)	(1.53)	(0.49)	(0.18)	0.13
	Cash flow	—	—	0.00	0.00	(0.02)	0.00	0.22	0.48	0.48	0.62
	Capex	—	—	0.00	0.00	0.00	(0.09)	(0.18)	(0.19)	(0.24)	(0.15)
	Free cash flow	—	—	0.00	0.00	(0.02)	(0.09)	0.03	0.30	0.25	0.47
	Book value	—	—	0.00	0.00	11.44	9.52	8.10	7.89	7.61	8.34
	Shares, m	—	—	95	20	57	187	181	196	205	230
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	195.17
	P/S	—	—	—	—	0.00	6.09	1.68	2.50	4.16	5.82
	P/B	—	—	—	—	0.00	1.10	0.82	1.29	2.29	2.81
	EV/Sales	—	—	—	—	0.00	8.34	2.71	3.19	4.75	6.67
	EV/FCF	—	—	—	—	(1,080.80)	(160.89)	324.66	44.02	81.28	57.21
Cash, $m
Cash, $m	Operating cash flow	—	—	0	—	(1)	1	39	95	99	143
	Capex	—	—	0	—	(20)	(18)	(33)	(37)	(49)	(35)
	Free cash flow	—	—	0	—	(1)	(17)	6	58	50	108
Balance, $m
Balance, $m	Working capital	—	—	0	0	(72)	232	236	273	331	578
	Total debt	—	—	—	—	—	821	816	686	686	1,199
	Net debt	—	—	0	0	0	736	742	557	511	787
	Shareholders’ equity	—	—	0	0	652	1,784	1,467	1,550	1,559	1,917
Returns, %
Returns, %	ROA	—	—	(12.00)	(6.00)	(12.05)	(6.61)	(9.46)	(3.55)	(1.35)	0.93
	ROIC	—	—	0.00	0.00	(4.37)	(1.60)	(8.43)	(0.65)	0.75	1.19
	ROE	—	—	(6.59)	(6.59)	(13.88)	(10.50)	(17.03)	(6.42)	(2.32)	1.66

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
JBTM JBT Marel Corporation	$5.5B	28.3×	25.4×	+4.92% (above 0%: growing)	+671.43% (above 0%: growing)	−10.23% (below 0%: shrinking)	36.60%	4.69%	Compare
MIDD The Middleby Corporation	$4.9B	— (loss-making)	18.9×	+9.88% (above 0%: growing)	−39.80% (below 0%: shrinking)	−544.63% (below 0%: shrinking)	38.27%	16.87%	Compare
CSW CSW Industrials, Inc.	$4.7B	39.4×	29.5×	+33.00% (above 0%: growing)	+25.51% (above 0%: growing)	+20.60% (above 0%: growing)	44.88%	22.77%	Compare
FELE Franklin Electric Co., Inc.	$4.5B	28.6×	21.7×	+6.03% (above 0%: growing)	+12.12% (above 0%: growing)	+122.96% (above 0%: growing)	37.02%	15.03%	Compare
MIR Mirion Technologies, Inc.	$3.9B	158×	104×	+19.69% (above 0%: growing)	−25.00% (below 0%: shrinking)	+1,236.11% (above 0%: growing)	49.89%	6.71%
MWA MUELLER WATER PRODUCTS	$3.4B	15.2×	17.8×	+4.10% (above 0%: growing)	+26.47% (above 0%: growing)	+70.92% (above 0%: growing)	39.35%	20.36%	Compare
SXI Standex International Corporation	$3.3B	30.5×	31.0×	+2.79% (above 0%: growing)	+38.21% (above 0%: growing)	+40.51% (above 0%: growing)	42.69%	16.45%	Compare
CXT Crane NXT, Co.	$3.1B	22.5×	11.3×	+21.96% (above 0%: growing)	+44.19% (above 0%: growing)	+32.44% (above 0%: growing)	42.30%	13.97%	Compare
KAI Kadant Inc	$3.1B	28.4×	29.4×	+22.57% (above 0%: growing)	+23.87% (above 0%: growing)	+15.90% (above 0%: growing)	43.79%	16.26%	Compare
Median of peers	$3.9B	28.4×	23.5×	+7.96%	+25.99%	+26.52%	40.83%	16.36%

All 76 Specialty Industrial Machinery stocks →

Mirion Technologies, Inc. (MIR) key facts

Mirion Technologies, Inc. (MIR) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, MIR traded at $15.15, a market capitalization of $3.9 billion.
Return on equity was 1.66% and debt-to-equity 0.64.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.23 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.