stockrow
Friday 6 November 2026
Export MGN’s income statement to Excel — free account
Megan Holdings Limited
MGN Industrials Engineering & Construction
Megan Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $20.7 million, up 53.3% from fiscal 2024.
3.48
0.03
−0.85%
Follow MGN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 13 | 21 | — | +53.3% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 19.70 | 1.74 | — | (18.0) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 2 | 1 | — | (37.5%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 12.65 | 5.16 | — | (7.5) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 1 | 0 | — | (79.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 27.02 | 40.54 | — | +50.1% | |||||
| Earnings | — | — | — | — | — | — | — | — | 2.14 | 0.43 | — | (80.2%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 2.24 | (4.63) | — | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.05) | 0.00 | — | (99.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 2.19 | (4.63) | — | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 15.48 | 23.35 | 0.00 | +50.8% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 0 | 1 | — | +2.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 1 | (2) | — | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | — | (99.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 1 | (2) | — | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 7 | 12 | 18 | +68.5% | |||||
| Net debt | — | — | — | — | — | — | — | — | (5) | (7) | (8) | +44.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 8 | 12 | 18 | +54.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 1.10 | — | +1.1 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 38.27 | 1.96 | 0.00 | (36.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 2.21 | — | +2.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 4 | 4 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 3.37 | 5.17 | — | +53.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Megan Holdings Limited vs peers in Engineering & Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PMA Ming Shing Group Holdings Limited | $16.0M | — | — | — | — | −40.23% (below 0%: shrinking) | — | — | Compare |
| FFTT Masonglory Limited | $15.3M | — | — | — | — | −247.24% (below 0%: shrinking) | — | — | Compare |
| ZDAI DirectBooking Technology Co., Ltd. | $11.6M | — | — | — | — | −262.93% (below 0%: shrinking) | — | — | Compare |
| AXNX Axonex AI Group Limited | $7.0M | — | — | — | — | — | — | — | Compare |
| OFAL OFA Group | $6.2M | — | — | — | n/m | −421.52% (below 0%: shrinking) | 73.15% | (12,779.87%) | Compare |
| RITRF Reitar Logtech Holdings Limited | $4.8M | — | — | — | — | −303.59% (below 0%: shrinking) | — | — | Compare |
| MGN Megan Holdings Limited | $4.3M | — | — | — | — | — | — | — | |
| FBGL FBS Global Limited | $2.9M | — | — | — | — | −215.48% (below 0%: shrinking) | — | — | Compare |
| WLGSF WANG & LEE GROUP, Inc. | $1.4M | — (loss-making) | — | −28.18% (below 0%: shrinking) | −1,300.00% (below 0%: shrinking) | −225.05% (below 0%: shrinking) | 17.61% | 0.00% | Compare |
| Median of peers | $6.6M | — | — | — | — | −247.24% | — | — |