Saturday 17 October 2026 Export MGIH’s income statement to Excel — free account

Millennium Group International Holdings Limited

MGIH Consumer Cyclical Packaging & Containers

Millennium Group International Holdings Limited’s revenue for fiscal 2025 (year ended June 2025) was $25.3 million, down 34.2% from fiscal 2024.

1.36 0.04 −2.86%

Follow MGIH

Alert me

Market cap: $15.8M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 4/9
Altman Z: 1.17
Beneish M: −3.09
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Market Cap 15.75

Revenue —

Net Income (21.50)

Free Cash Flow (13.57)

Net Debt (6.48)

Current Ratio 1.61

Debt/Equity 0.02

P/E ratio —

Fwd P/E —

P/S ratio —

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'25
Cash	28	13	11	7
Receivables	10	9	7	6
Inventory	6	4	2	2
Other	—	—	—	—
	44	28	21	17

	2023	2024	2025	Q'25
Payables	3	4	4	4
ST’ Debt	—	—	—	—
Other	—	—	—	—
	19	12	11	10

Compound Annual Growth %

	10y	5y	3y
Sales	—	(17.06%)	(27.41%)
Cash Flow	—	—	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(3.97%)	(14.67%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	25
’24	—	—	—	—	39
’23	—	—	—	—	46
’22	—	—	—	—	66
’21	—	—	—	—	65

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	—	—	—	(4)
’23	—	—	—	—	8
’22	—	—	—	—	2

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	(3)	—
’25	—	(3)	—	(1)	(3)
’24	—	(6)	—	(3)	(6)
’23	—	8	—	—	8
’22	—	2	—	—	2

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.56)
’24	—	—	—	—	(0.78)
’23	—	—	—	—	(0.03)
’22	—	—	—	—	0.41

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	0.89	0.98	1.11	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	4.63	9.57	4.84
People
People	Employees	—	—	—	—	—	—	861	792	792	379
	Revenue/emp, $m	—	—	—	—	0.00	0.00	0.08	0.06	0.05	0.07
Income, $m
Income, $m	Revenue	—	—	—	—	65	65	66	46	39	25
	Gross margin, %	—	—	—	—	26.88	26.88	24.57	19.88	21.55	18.49
	EBT	—	—	—	—	4	4	5	0	(9)	(6)
	EBT margin, %	—	—	—	—	6.92	6.92	7.51	(0.95)	(22.22)	(23.77)
	Net income	—	—	—	—	0	4	4	0	(9)	(6)
	Depreciation	—	—	—	—	—	2	2	2	1	1
Per share, $
Per share, $	Revenue	—	—	—	—	0.00	6.46	6.62	4.43	3.43	2.25
	Earnings	—	—	—	—	—	0.37	0.41	(0.03)	(0.78)	(0.56)
	Cash flow	—	—	—	—	—	0.53	0.20	0.79	(0.36)	(0.15)
	Capex	—	—	—	—	—	(0.09)	(0.05)	(0.02)	(0.20)	(0.15)
	Free cash flow	—	—	—	—	—	0.45	0.15	0.77	(0.56)	(0.31)
	Book value	—	—	—	—	0.00	3.05	4.01	3.88	2.76	2.21
	Shares, m	—	—	—	—	—	10	10	10	11	11
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	—	—	—	—	—	—
	P/B	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	EV/FCF	—	—	—	—	0.00	0.00	0.00	0.00	570.35	0.75
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	5	2	8	(4)	(2)
	Capex	—	—	—	—	—	(1)	0	0	(2)	(2)
	Free cash flow	—	—	—	—	—	4	2	8	(6)	(3)
Balance, $m
Balance, $m	Working capital	—	—	—	—	11	11	22	25	16	10
	Total debt	—	—	—	—	—	1	0	0	0	0
	Net debt	—	—	—	—	(21)	(20)	(19)	(28)	(13)	(11)
	Shareholders’ equity	—	—	—	—	31	31	40	40	31	25
Returns, %
Returns, %	ROA	—	—	—	—	0.00	5.04	5.88	(0.57)	(17.08)	(15.81)
	ROIC	—	—	—	—	34.52	31.40	16.64	(5.46)	(23.85)	(26.25)
	ROE	—	—	—	—	0.00	17.32	11.55	(0.89)	(24.72)	(22.57)

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
TRS TriMas Corporation	$1.4B	1.6×	— (loss-making)	+1.65% (above 0%: growing)	−9.76% (below 0%: shrinking)	−451.48% (below 0%: shrinking)	20.24%	6.22%	Compare
MYE Myers Industries, Inc.	$1.2B	32.3×	21.8×	+9.78% (above 0%: growing)	+103.85% (above 0%: growing)	+17.23% (above 0%: growing)	34.30%	17.39%	Compare
KRT Karat Packaging Inc.	$1.1B	21.2×	16.5×	+9.93% (above 0%: growing)	+167.27% (above 0%: growing)	+217.81% (above 0%: growing)	56.61%	27.59%	Compare
OI O-I Glass, Inc.	$909.7M	— (loss-making)	11.9×	−2.23% (below 0%: shrinking)	n/m	−98.21% (below 0%: shrinking)	12.83%	7.79%	Compare
ORBS Eightco Holdings Inc.	$329.9M	— (loss-making)	—	−72.71% (below 0%: shrinking)	n/m	−7,929.05% (below 0%: shrinking)	4.84%	(570.97%)	Compare
PACK Ranpak Holdings Corp	$298.4M	— (loss-making)	— (loss-making)	+13.98% (above 0%: growing)	n/m	+70.90% (above 0%: growing)	32.79%	(2.28%)	Compare
MGIH Millennium Group International Holdings Limited	$15.8M	—	—	—	—	+16.01% (above 0%: growing)	—	—
YHGJ Yunhong Green CTI Ltd.	$7.1M	— (loss-making)	— (loss-making)	−28.53% (below 0%: shrinking)	n/m	+218.01% (above 0%: growing)	13.79%	(8.21%)	Compare
DSS DSS, Inc.	$6.1M	— (loss-making)	— (loss-making)	−31.81% (below 0%: shrinking)	n/m	−161.76% (below 0%: shrinking)	(25.39%)	(105.05%)	Compare
Median of peers	$619.8M	21.2×	16.5×	−0.29%	+103.85%	−40.49%	17.02%	1.97%

All 23 Packaging & Containers stocks →