DSS, Inc.

DSS Consumer Cyclical Packaging & Containers

DSS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $20.8 million, up 8.69% from fiscal 2024.

Revenue
−31.8%
EPS
−100.0%
Free cash flow
−161.8%
Total debt
−33.4%

Quarter to June 2026, against a year earlier

0.46 0.07 −13.21%
Market cap
$4.6M
P/E
0.0×
Fwd P/E
−0.4×
Dividend yield
—
F-score
4/9
Altman Z
−7.67
Beneish M
n/a
Dividend safety
n/a

Insider Decisions last twelve months

Sold, $m 0.02
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — 1 — —
Insider Ownership 59.67%

Capital & Financial Ratios $m

Size
Market Cap 4.62
Revenue ttm 18.45
Net income ttm (30.85)
Free cash flow ttm (4.82)
Net debt Q 31.99
Valuation
P/E 0.00
Forward P/E (0.37) (negative: loss-making)
Price / sales 0.25
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.55
Financial health
Current ratio Q 0.19 (below 1: weak)
Debt / equity Q 4.40 (above 2: weak)
Interest coverage Q (42.54)
Growth
Revenue growth Q −31.81% (below 0%: shrinking)
Operating income growth Q −10.54% (below 0%: shrinking)
EPS, this year +48.12% (at or above 15%: strong)
EPS, next year A +89.47% (at or above 15%: strong)
Revenue, next year A −5.91% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +44.86% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 0.84%
10-year low 10-year high
P/B against its own 10 years 52.11%
10-year low 10-year high
EV/Sales against its own 10 years 66.83%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 7 14 9 5
Receivables 4 3 2 1
Inventory 3 2 2 2
Other 52 45 — —
75 67 14 9
2023 2024 2025 Q'26
Payables 4 3 3 3
ST’ Debt 48 50 31 32
Other 1 4 4 3
56 65 47 49

Compound Annual Growth %

10y 5y 3y
Sales 1.72% 6.20% (9.90%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 8.98% (35.25%) (61.83%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 (0.60) (0.48) — — —
’25 (0.55) (0.24) (0.25) (1.63) (2.66)
’24 (0.58) (0.66) (0.75) (4.64) (6.63)
’23 (1.20) (5.40) (0.60) (4.32) (8.20)
’22 (2.00) (3.10) (3.00) (3.59) (10.72)
’21 (4.20) (4.80) (3.83) (0.30) (13.21)
’20 (24.60) (7.60) 13.00 26.22 6.20
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 4 4 — — —
’25 5 5 6 4 21
’24 4 4 6 5 19
’23 12 7 4 3 26
’22 12 12 12 (8) 28
’21 4 4 5 7 20
’20 4 3 4 5 15
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (2) — — —
’25 0 (1) (7) (2) (9)
’24 (2) (3) (4) 0 (9)
’23 (14) (6) (1) 2 (19)
’22 (6) (8) (9) (4) (27)
’21 (8) (2) (2) 3 (9)
’20 (1) (1) (1) (4) (7)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (2) — — —
’25 10 (1) (8) 5 6
’24 (2) 2 (4) 0 (3)
’23 (15) (5) (2) 2 (20)
’22 (5) (8) (10) (5) (28)
’21 (11) (7) (4) (75) (98)
’20 (1) (1) (1) (4) (7)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 19 19 19 16 15 20 28 26 19 21 18 +0.9% 20 — — (5.9%)
Gross margin, % 42.02 41.01 35.98 33.49 28.35 17.02 (16.24) 2.09 (23.26) (10.45) (20.86) (52.5) pt
EBT (1) (1) 1 (3) 0 (40) (43) (74) (54) (27) (31) +45.5%
EBT margin, % (4.90) (3.21) 8.00 (17.49) 1.86 (198.28) (150.57) (285.50) (281.19) (132.43) (167.49) (127.5) pt
Net income (1) (1) 1 (3) 2 (36) (70) (78) (54) (27) (31) +45.3%
Per share, $
Per share, $ Revenue 879.71 777.58 666.01 365.88 86.62 7.87 5.09 3.71 2.70 2.31 1.84 (48.3%)
Earnings (42.04) (24.02) 54.05 (66.07) 10.80 (12.86) (11.01) (8.20) (6.63) (2.66) (2.96) (26.4%)
Cash flow 250.76 (53.71) (49.74) (128.24) (38.51) (3.50) (4.83) (2.74) (1.24) (1.02) (1.06) n/m
Capex 6.95 (40.43) (39.69) (30.99) (1.81) (34.62) (0.17) (0.08) 0.75 1.71 0.58 (14.4%)
Free cash flow 257.70 (94.15) (89.44) (159.22) (40.32) (38.12) (5.00) (2.82) (0.48) 0.70 (0.48) (48.1%)
Book value 150.65 199.41 272.46 289.48 431.48 76.93 28.07 11.89 4.63 0.97 0.84 (42.9%)
Shares, m 0 0 0 0 0 3 6 7 7 9 9 +95.3%
Valuation, ×
Valuation, × P/E 0.00 0.00 6.83 0.00 11.20 0.00 0.00 0.00 0.00 0.00 0.00 1.8
P/S 0.42 1.36 0.62 0.46 1.34 1.59 0.62 0.71 0.33 0.40 0.25 0.8
P/B 2.45 5.30 1.50 0.58 0.27 0.16 0.11 0.22 0.19 0.96 0.55 1.2
EV/Sales 0.44 1.27 0.61 0.57 1.15 1.74 2.33 2.85 2.32 1.74 1.98 1.5
EV/FCF 1.50 (10.46) (4.58) (1.30) (2.51) (0.36) (1.45) (1.96) (2.03) (3.07) (1.60) (2.6)
Cash, $m
Cash, $m Operating cash flow 5 (1) (1) (5) (7) (9) (27) (19) (9) (9) (11) n/m
Capex 0 (1) (1) (1) 0 (89) (1) (1) 5 15 6 +67.1%
Free cash flow 6 (2) (2) (7) (7) (98) (28) (20) (3) 6 (5) +1.2%
Balance, $m
Balance, $m Working capital 2 (1) 1 3 4 52 (26) 19 2 (33) (40) n/m
Net debt 0 (2) 0 2 (3) 3 49 56 38 28 32 +60.1%
Shareholders’ equity 3 5 8 12 77 198 157 83 33 9 8 +11.5%
Returns, %
Returns, % ROA (5.58) (3.22) 8.96 (16.31) 3.39 (17.68) (22.51) (30.15) (36.12) (27.49) (34.14) (21.9) pt
ROIC (11.19) (4.64) (14.12) (11.72) (9.70) (7.31) (9.13) (22.87) (37.72) (24.74) (25.59) (13.5) pt
ROE (27.25) (14.33) 23.71 (29.07) 4.27 (24.11) (33.73) (50.54) (80.90) (115.51) (154.11) (88.3) pt
People
People Employees 104 98 106 100 93 113 119 95 100 102 — (0.2%)
Revenue/emp, $m 0.18 0.19 0.17 0.16 0.17 0.18 0.24 0.27 0.19 0.20 — +1.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

DSS, Inc. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TRS TriMas Corporation $1.4B 1.6× — (loss-making) +1.65% (above 0%: growing) −9.76% (below 0%: shrinking) −451.48% (below 0%: shrinking) 20.24% 6.22% Compare
KRT Karat Packaging Inc. $1.0B 20.5× 20.5× +9.93% (above 0%: growing) +167.27% (above 0%: growing) +217.81% (above 0%: growing) 56.61% 27.59% Compare
MYE Myers Industries, Inc. $1.0B 35.7× 35.2× +8.12% (above 0%: growing) n/m −48.52% (below 0%: shrinking) 27.30% 8.66% Compare
OI O-I Glass, Inc. $829.8M — (loss-making) — (loss-making) −1.81% (below 0%: shrinking) n/m −17.21% (below 0%: shrinking) 12.01% 6.16% Compare
ORBS Eightco Holdings Inc. $301.4M — (loss-making) — −72.71% (below 0%: shrinking) n/m −7,929.05% (below 0%: shrinking) 4.84% (570.97%) Compare
PACK Ranpak Holdings Corp $286.5M — (loss-making) — (loss-making) +2.31% (above 0%: growing) n/m +957.14% (above 0%: growing) 35.62% 0.00% Compare
MGIH Millennium Group International Holdings Limited $14.5M — — — — +16.01% (above 0%: growing) — — Compare
YHGJ Yunhong Green CTI Ltd. $8.1M — (loss-making) — (loss-making) −28.53% (below 0%: shrinking) n/m +218.01% (above 0%: growing) 13.79% (8.21%) Compare
DSS DSS, Inc. $4.6M — (loss-making) — (loss-making) −31.81% (below 0%: shrinking) n/m −161.76% (below 0%: shrinking) (25.39%) (105.05%)
Median of peers $565.6M 20.5× — +1.65% — −0.60% 20.24% 6.16%

All 23 Packaging & Containers stocks →

DSS, Inc. (DSS) Latest News

8 May

15 Apr

Impact 3 · · GlobeNewswire

3 Feb

Impact 4 · · GlobeNewswire
Impact 3 · · GlobeNewswire

18 Oct

10 Sep

26 Aug

15 Nov

Impact 4 · · GlobeNewswire

14 Nov

Impact 4 · · GlobeNewswire

12 Oct

Impact 4 · · GlobeNewswire
stockrow.com/DSS · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com