Sunday 11 October 2026 Export all MDU data to Excel Powerpack

MDU Resources Group, Inc.

MDU Utilities Utilities Regulated Gas

MDU Resources Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 6.66% from fiscal 2024. In the quarter to June 2026, revenue grew 6.87%, EPS grew 42.9%, free cash flow fell 58.9% and total debt rose 18.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

18.74 0.07 −0.37%
Market cap
$4.0B
P/E
19.7×
Fwd P/E
21.8×
Dividend yield
3.02%
F-score
4/9
Altman Z
1.05
Beneish M
−2.71
Dividend safety
32/100

Insider Decisions trades per month

Total buys 0.10
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — 1 — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 2.74%

Capital & Financial Ratios $m

Market Cap 3,960.00
Revenue 1,830.33
Net Income 196.71
Free Cash Flow (386.13)
Net Debt 2,530.89
Current Ratio 0.99 (below 1: weak)
Debt/Equity 0.88
P/E ratio 19.72
Fwd P/E 21.80
P/S ratio 2.15
P/B ratio 1.34
Past 5Y EPS Growth (13.76%) (below 0%: weak)
This Y EPS Growth 5.11%
Next Y EPS Growth 8.08%
Next Y revenue growth 5.60%
Next 5Y EPS Growth 7.60%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 82.90%
10-year low 10-year high
P/S against its own 10 years 87.59%
10-year low 10-year high
P/B against its own 10 years 90.29%
10-year low 10-year high
EV/Sales against its own 10 years 88.39%
10-year low 10-year high

Dividends

Payout Ratio 0.59
Annual Dividend Rate 0.57
Annual Dividend Yield 3.02%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.58
0.14
0.14
0.15
2025 0.54
0.13
0.13
0.14
0.14
2024 0.34
0.07
0.07
0.07
0.13
2023 0.35
0.08
0.12
0.07
0.07
2022 0.33
0.08
0.08
0.08
0.08
2021 0.33
0.08
0.08
0.08
0.08
2020 0.32
0.08
0.08
0.08
0.08
2019 0.31
0.08
0.08
0.08
0.08
2018 0.49
0.14
0.14
0.08
0.14
2017 0.47
0.13
0.07
0.13
0.14
2016 0.46
0.13
0.07
0.13
0.13
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 60 67 28 46
Receivables 250 274 259 152
Inventory 45 45 39 19
Other 172 239 206 217
1,364 666 572 496
2023 2024 2025 Q'26
Payables 160 150 149 111
ST’ Debt 156 162 145 5
Other 71 157 173 181
1,076 679 685 500

Compound Annual Growth %

10y 5y 3y
Sales (7.33%) (19.46%) 2.38%
Cash Flow (3.30%) (9.23%) (2.46%)
Earnings 0.00% (13.37%) (19.68%)
Book Value 0.96% (2.07%) (8.22%)

Revenue $m

Mar Jun Sep Dec Year
’26 606 375 — — —
’25 675 351 315 534 1,875
’24 588 344 290 536 1,758
’23 1,430 1,091 1,001 (1,719) 1,803
’22 1,417 1,010 1,002 (1,681) 1,747
’21 1,228 1,424 1,586 (783) 3,454
’20 1,197 1,363 1,587 1,385 5,533
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 149 116 — — —
’25 217 117 58 81 473
’24 165 136 140 61 502
’23 (44) 117 102 158 333
’22 112 7 166 225 510
’21 96 87 183 130 496
’20 79 182 220 287 768
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 57 15 — — —
’25 124 36 (122) (336) (297)
’24 48 27 1 (95) (20)
’23 (152) 3 (34) 32 (151)
’22 (33) (57) 30 128 67
’21 (15) (51) 17 75 25
’20 (56) 91 56 155 246
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.39 0.10 — — —
’25 0.40 0.07 0.09 0.37 0.93
’24 0.49 0.30 0.32 0.27 1.37
’23 0.19 0.64 0.37 0.84 2.03
’22 0.16 0.35 0.73 0.57 1.81
’21 0.26 0.50 0.68 0.42 1.87
’20 0.13 0.50 0.76 0.56 1.95
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.8
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 5.92 9.56 8.64 8.88 5.70 9.67 9.48 9.99 10.41 15.04

Analyst estimates 2026–2028

Powerpack
High 11.38 11.31 11.26 11.34 12.25 13.32 12.24 12.49 20.39 21.49
People
People Employees 9,598 10,140 11,797 13,359 12,994 14,700 14,929 9,145 2,052 2,096
Revenue/emp, $m 0.43 0.44 0.38 0.40 0.43 0.23 0.12 0.20 0.86 0.89
Income, $m
Income, $m Revenue 4,129 4,443 4,532 5,337 5,533 3,454 1,747 1,803 1,758 1,875
Gross margin, % 88.90 88.53 89.30 90.48 91.74 83.87 49.79 51.33 56.11 55.71
EBT 326 350 317 398 475 286 123 340 199 211
EBT margin, % 7.90 7.88 6.99 7.47 8.59 8.28 7.07 18.87 11.30 11.25
Net income (67) 281 272 335 390 378 367 415 281 190
Depreciation 216 207 220 257 287 199 189 191 202 208
Per share, $
Per share, $ Revenue 21.14 22.75 23.15 26.87 27.59 17.09 8.59 8.86 8.62 9.18
Earnings 0.33 1.44 1.39 1.69 1.95 1.87 1.81 2.04 1.38 0.93
Cash flow 2.37 2.29 2.55 2.73 3.83 2.45 2.51 1.63 2.46 2.32
Capex (1.76) (1.10) (2.77) (2.75) (2.61) (2.33) (2.18) (2.38) (2.56) (3.77)
Free cash flow 0.61 1.19 (0.22) (0.02) 1.23 0.12 0.33 (0.74) (0.10) (1.45)
Book value 11.86 12.44 13.11 14.34 15.36 16.74 17.64 14.27 13.20 13.57
Shares, m 195 195 196 199 201 202 203 204 204 204
Valuation, ×
Valuation, × P/E 33.00 7.06 6.53 6.73 5.14 6.31 6.41 5.35 12.96 20.99
P/S 0.52 0.45 0.39 0.42 0.36 0.69 1.35 1.23 2.09 2.13
P/B 0.92 0.82 0.69 0.79 0.65 0.70 0.66 0.77 1.37 1.44
EV/Sales 0.94 0.82 0.85 0.83 0.76 1.46 2.69 2.45 3.36 3.54
EV/FCF 32.57 15.71 (90.65) (1,112.75) 17.13 201.00 69.54 (29.25) (297.72) (22.34)
Cash, $m
Cash, $m Operating cash flow 462 448 500 542 768 496 510 333 502 473
Capex (343) (215) (542) (546) (522) (471) (443) (484) (522) (770)
Free cash flow 119 233 (42) (4) 246 25 67 (151) (20) (297)
Balance, $m
Balance, $m Working capital 308 257 198 431 374 459 532 288 (12) (113)
Total debt 1,790 1,715 2,109 2,243 2,263 2,742 2,404 2,261 2,293 2,677
Net debt 1,744 1,680 2,055 2,177 2,204 2,688 2,334 2,201 2,226 2,649
Shareholders’ equity 2,316 2,429 2,567 2,847 3,079 3,383 3,587 2,905 2,691 2,773
Returns, %
Returns, % ROA 0.99 4.44 4.09 4.57 4.96 4.46 3.96 4.74 3.78 2.60
ROIC 6.29 6.45 5.43 5.99 6.45 3.41 2.12 2.75 3.38 3.35
ROE 2.65 11.86 10.90 12.39 13.17 11.70 10.54 12.78 10.05 6.97
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

MDU Resources Group, Inc. vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SWX Southwest Gas Corporation $6.1B 11.0× 20.8× −9.63% (below 0%: shrinking) n/m −157.57% (below 0%: shrinking) 89.27% 23.54% Compare
BKH Black Hills Corporation $5.8B 19.2× 16.7× +3.14% (above 0%: growing) +31.58% (above 0%: growing) +24.09% (above 0%: growing) 74.93% 21.42% Compare
NJR NewJersey Resources Corporation $5.2B 14.1× 15.9× +16.80% (above 0%: growing) n/m −3.14% (below 0%: shrinking) 57.69% 9.13% Compare
SR Spire Inc. $4.6B 8.7× 20.4× +19.21% (above 0%: growing) +1,131.03% (above 0%: growing) +0.22% (above 0%: growing) 75.92% 5.57% Compare
OGS ONE Gas, Inc. $4.6B 15.6× 16.5× −2.86% (below 0%: shrinking) +39.62% (above 0%: growing) +511.45% (above 0%: growing) 78.07% 20.08% Compare
MDU MDU Resources Group, Inc. $4.0B 19.7× 21.8× +6.87% (above 0%: growing) +42.86% (above 0%: growing) −58.85% (below 0%: shrinking) 64.77% 12.78%
CPK Chesapeake Utilities Corporation $3.1B 20.3× 19.2× +4.72% (above 0%: growing) +2.91% (above 0%: growing) +38.63% (above 0%: growing) 74.39% 26.20% Compare
CTRI Centuri Holdings, Inc. $2.1B 67.4× 67.3× +32.86% (above 0%: growing) −33.33% (below 0%: shrinking) +85.38% (above 0%: growing) 7.19% 2.51% Compare
NWN Northwest Natural Gas Company $2.0B 15.9× 16.5× +3.12% (above 0%: growing) n/m +36.83% (above 0%: growing) 74.64% 13.61% Compare
Median of peers $4.6B 15.7× 18.0× +3.93% +31.58% +30.46% 74.78% 16.85%

All 15 Utilities Regulated Gas stocks →

MDU Resources Group, Inc. (MDU) key facts

  • Concern: Net income was $190.4 million, or $0.93 per share (basic), a net margin of 10.2%.
  • Strength: MDU Resources Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 6.66% from fiscal 2024.
  • MDU Resources Group, Inc. (MDU) is an Utilities Regulated Gas company in the Utilities sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, MDU traded at $18.74, a market capitalization of $4.0 billion.
  • At that price the stock trades at 19.7× trailing-twelve-month earnings and 2.1× sales; its P/E is higher than 83% of its own readings over the past ten years.
  • MDU Resources Group, Inc. pays an annual dividend of $0.57 per share, a yield of 3.02%, with a payout ratio of 59.5%.
  • Return on equity was 6.97% and debt-to-equity 0.88.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.05 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

MDU Resources Group, Inc. (MDU) Latest News

13 Aug

8 Aug

Impact 3 · transcript

7 Aug

stockrow.com/MDU · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com