Saturday 17 October 2026
Export MD’s income statement to Excel — free account
Pediatrix Medical Group, Inc.
MD Healthcare Medical Care Facilities
Pediatrix Medical Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 4.92% from fiscal 2024. In the quarter to June 2026, revenue grew 4.04%, EPS grew 6.52%, free cash flow fell 6.56% and total debt fell 3.84%, each against the same quarter a year earlier.
27.38
0.38
−1.37%
Follow MD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 59.36 | 40.56 | 31.68 | 19.93 | 7.37 | 20.27 | 14.40 | 8.18 | 6.62 | 11.84 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 76.96 | 72.13 | 63.04 | 38.89 | 27.90 | 35.67 | 28.02 | 17.30 | 16.41 | 24.99 | |||||
| People | |||||||||||||||
| People | Employees | 7,400 | 7,675 | 7,625 | 5,165 | 5,600 | 5,000 | 5,250 | 5,170 | 4,305 | 4,315 | ||||
| Revenue/emp, $m | 0.43 | 0.42 | 0.23 | 0.34 | 0.31 | 0.38 | 0.38 | 0.39 | 0.47 | 0.44 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,183 | 3,253 | 1,723 | 1,780 | 1,734 | 1,911 | 1,972 | 1,995 | 2,013 | 1,914 | ||||
| Gross margin, % | 32.47 | 28.27 | 29.31 | 28.27 | 25.91 | 26.85 | 23.68 | 21.13 | 22.57 | 25.80 | |||||
| EBT | 514 | 386 | 166 | 59 | 7 | 135 | 81 | (48) | (101) | 216 | |||||
| EBT margin, % | 16.14 | 11.85 | 9.65 | 3.30 | 0.41 | 7.08 | 4.13 | (2.42) | (5.03) | 11.31 | |||||
| Net income | 325 | 320 | 269 | (1,498) | (796) | 131 | 66 | (60) | (99) | 165 | |||||
| Depreciation | 94 | 84 | 29 | 32 | 36 | 36 | 37 | 37 | 33 | 23 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 34.44 | 35.20 | 18.91 | 21.32 | 20.79 | 22.53 | 23.63 | 24.27 | 24.16 | 22.76 | ||||
| Earnings | 3.49 | 3.45 | 2.93 | (17.94) | (9.55) | 1.53 | 0.79 | (0.73) | (1.19) | 1.94 | |||||
| Cash flow | 4.80 | 5.53 | 3.44 | 4.28 | 2.45 | 0.90 | 2.00 | 1.67 | 2.48 | 3.22 | |||||
| Capex | (0.42) | (0.28) | (0.19) | (0.23) | (0.35) | (0.09) | (0.36) | (0.41) | (0.26) | (0.22) | |||||
| Free cash flow | 4.38 | 5.25 | 3.26 | 4.05 | 2.11 | 0.82 | 1.64 | 1.27 | 2.21 | 3.00 | |||||
| Book value | 29.87 | 33.18 | 33.89 | 17.95 | 8.97 | 10.57 | 10.68 | 10.33 | 9.18 | 10.30 | |||||
| Shares, m | 92 | 92 | 91 | 83 | 83 | 85 | 83 | 82 | 83 | 84 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 19.13 | 15.87 | 11.26 | 0.00 | 0.00 | 17.78 | 18.78 | 0.00 | 0.00 | 11.03 | ||||
| P/S | 1.94 | 1.56 | 1.74 | 1.00 | 1.20 | 1.21 | 0.64 | 0.39 | 0.54 | 0.94 | |||||
| P/B | 2.24 | 1.65 | 0.97 | 1.54 | 2.79 | 2.57 | 1.41 | 0.91 | 1.43 | 2.08 | |||||
| EV/Sales | 2.46 | 2.10 | 2.85 | 1.67 | 1.50 | 1.48 | 0.91 | 0.62 | 0.68 | 0.99 | |||||
| EV/FCF | 19.35 | 14.10 | 16.57 | 11.48 | 14.81 | 40.83 | 13.13 | 11.79 | 7.38 | 7.51 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 444 | 511 | 314 | 358 | 205 | 77 | 167 | 137 | 207 | 271 | ||||
| Capex | (39) | (26) | (17) | (19) | (29) | (8) | (30) | (33) | (22) | (18) | |||||
| Free cash flow | 405 | 485 | 297 | 338 | 176 | 69 | 137 | 104 | 185 | 253 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 138 | 96 | 157 | 190 | 1,105 | 413 | 1 | 95 | 205 | 305 | ||||
| Total debt | 1,706 | 1,853 | 1,975 | 1,748 | 1,745 | 1,005 | 651 | 633 | 618 | 597 | |||||
| Net debt | 1,639 | 1,782 | 1,907 | 1,566 | 516 | 518 | 548 | 456 | 269 | 98 | |||||
| Shareholders’ equity | 2,761 | 3,066 | 3,088 | 1,499 | 748 | 897 | 892 | 849 | 765 | 866 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.57 | 5.72 | 4.55 | (29.71) | (21.26) | 4.31 | 2.62 | (2.65) | (4.53) | 7.52 | ||||
| ROIC | 8.12 | 5.86 | 3.11 | 3.50 | 4.85 | 8.97 | 7.50 | 0.35 | (4.15) | 13.55 | |||||
| ROE | 12.50 | 11.00 | 8.73 | (65.30) | (70.90) | 15.93 | 7.42 | (6.94) | (12.28) | 20.28 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Pediatrix Medical Group, Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ACHC Acadia Healthcare Company, Inc. | $2.9B | — (loss-making) | 21.1× | −0.39% (below 0%: shrinking) | −63.64% (below 0%: shrinking) | +856.54% (above 0%: growing) | 100.00% | 10.14% | Compare |
| AVAH Aveanna Healthcare Holdings Inc. | $2.8B | 9.5× | 10.4× | +13.73% (above 0%: growing) | +46.15% (above 0%: growing) | +57.89% (above 0%: growing) | 32.59% | 11.93% | Compare |
| GRDN Guardian Pharmacy Services, Inc. | $2.5B | 37.5× | 39.5× | +2.16% (above 0%: growing) | +133.33% (above 0%: growing) | +60.83% (above 0%: growing) | 22.75% | 5.87% | Compare |
| BKD Brookdale Senior Living Inc. | $2.4B | — (loss-making) | — (loss-making) | −11.61% (below 0%: shrinking) | n/m | +533.14% (above 0%: growing) | 29.94% | 11.86% | Compare |
| MD Pediatrix Medical Group, Inc. | $2.3B | 13.1× | 11.3× | +4.04% (above 0%: growing) | +6.52% (above 0%: growing) | −6.56% (below 0%: shrinking) | 27.16% | 11.67% | |
| ADUS Addus HomeCare Corporation | $2.2B | 20.4× | 14.9× | +8.01% (above 0%: growing) | +24.17% (above 0%: growing) | +81.74% (above 0%: growing) | 32.21% | 10.32% | Compare |
| SGRY Surgery Partners, Inc. | $1.9B | — (loss-making) | — (loss-making) | +2.75% (above 0%: growing) | n/m | −60.63% (below 0%: shrinking) | 22.41% | 12.78% | Compare |
| ASTH Astrana Health, Inc. | $1.9B | 44.3× | 29.7× | +48.52% (above 0%: growing) | +110.53% (above 0%: growing) | −67.74% (below 0%: shrinking) | 10.70% | 3.53% | Compare |
| ARDT Ardent Health, Inc. | $1.7B | 21.7× | 7.7× | −1.40% (below 0%: shrinking) | −76.92% (below 0%: shrinking) | +121.70% (above 0%: growing) | 100.00% | 3.44% | Compare |
| Median of peers | $2.3B | 21.7× | 18.0× | +2.46% | +35.16% | +71.29% | 31.07% | 10.23% |
Pediatrix Medical Group, Inc. (MD) key facts
- Concern: Pediatrix Medical Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 4.92% from fiscal 2024.
- Pediatrix Medical Group, Inc. (MD) is a Medical Care Facilities company in the Healthcare sector, listed on the New York Stock Exchange.
- Net income was $165.4 million, or $1.94 per share (basic), a net margin of 8.64%.
- As of October 16, 2026, MD traded at $27.38, a market capitalization of $2.3 billion.
- At that price the stock trades at 13.1× trailing-twelve-month earnings and 1.1× sales; its P/E is higher than 42% of its own readings over the past ten years.
- Return on equity was 20.3% and debt-to-equity 0.66.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.05 (grey zone) for fiscal 2025.