Friday 6 November 2026
Export MCHB’s income statement to Excel — free account
Mechanics Bancorp
MCHB Financial Banks Regional
Mechanics Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 73.4% from fiscal 2024.
- Revenue
- +32.3%
- EPS
- +18.9%
- Free cash flow
- −31.4%
- Total debt
- −89.8%
Quarter to June 2026, against a year earlier
14.63
0.40
−2.66%
Follow MCHB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 569 | 255 | 288 | 352 | 401 | 364 | 356 | 442 | 597 | 1,035 | 1,173 | +6.9% | 785 | 826 | 855 | (6.1%) | |
| Gross margin, % | 94.81 | 85.18 | 78.65 | 74.94 | 89.20 | 95.27 | 80.05 | 47.25 | 63.70 | 78.15 | 78.13 | (16.7) pt | ||||||
| EBT | 91 | 26 | 28 | 49 | 102 | 147 | 85 | (33) | 36 | 320 | 340 | +15.0% | ||||||
| EBT margin, % | 15.96 | 10.11 | 9.81 | 13.84 | 25.39 | 40.27 | 23.79 | (7.42) | 5.98 | 30.88 | 29.00 | +14.9 pt | ||||||
| Net income | 58 | 69 | 40 | 18 | 80 | 115 | 67 | (28) | (144) | 266 | 281 | +18.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 23.10 | 9.49 | 10.68 | 13.77 | 17.55 | 17.44 | 18.80 | 23.51 | 31.64 | 4.96 | 5.28 | (15.7%) | |||||
| Earnings | 2.36 | 2.57 | 1.48 | 0.66 | 3.50 | 5.53 | 3.51 | (1.46) | (7.65) | 1.22 | 1.23 | (7.1%) | ||||||
| Cash flow | (1.82) | 5.93 | 10.60 | 10.12 | (1.12) | 8.28 | 11.53 | 0.43 | 15.50 | 0.93 | 0.87 | n/m | ||||||
| Capex | (0.98) | (1.60) | (0.33) | (0.09) | (0.96) | (0.14) | (0.36) | (0.20) | (0.08) | 0.04 | (0.03) | n/m | ||||||
| Free cash flow | (2.80) | 4.33 | 10.27 | 10.03 | (2.08) | 8.14 | 11.17 | 0.22 | 15.42 | 0.96 | 0.85 | n/m | ||||||
| Book value | 25.56 | 26.22 | 27.42 | 26.58 | 31.39 | 34.25 | 29.69 | 28.66 | 122.07 | 13.72 | 12.56 | (6.7%) | ||||||
| Shares, m | 25 | 27 | 27 | 26 | 23 | 21 | 19 | 19 | 19 | 209 | 215 | +26.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.41 | 11.27 | 14.34 | 47.22 | 9.56 | 9.42 | 7.94 | 0.00 | 0.00 | 12.02 | 11.89 | 12.5 | |||||
| P/S | 1.37 | 3.04 | 1.99 | 2.47 | 1.92 | 2.98 | 1.48 | 0.43 | 0.36 | 2.95 | 2.77 | 1.9 | ||||||
| P/B | 1.24 | 1.10 | 0.77 | 1.28 | 1.08 | 1.52 | 0.94 | 0.36 | 0.09 | 1.07 | 1.16 | 0.9 | ||||||
| EV/Sales | 3.02 | 7.09 | 5.46 | 4.00 | 2.90 | 3.26 | 4.76 | 4.41 | 4.24 | 2.09 | — | 4.1 | ||||||
| EV/FCF | (24.96) | 15.52 | 5.69 | 5.50 | (24.36) | 7.93 | 8.86 | (120.70) | 9.36 | 11.96 | — | (10.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (45) | 159 | 286 | 259 | (26) | 173 | 218 | 8 | 292 | 194 | 194 | n/m | |||||
| Capex | (24) | (43) | (9) | (2) | (22) | (3) | (7) | (4) | (1) | 8 | (6) | n/m | ||||||
| Free cash flow | (69) | 116 | 277 | 257 | (48) | 170 | 212 | 4 | 291 | 201 | 188 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (33) | 257 | 133 | (194) | (471) | (585) | (87) | 733 | (3,127) | (3,564) | (4,010) | +68.0% | |||||
| Net debt | 940 | 1,032 | 1,000 | 539 | 391 | 102 | 1,168 | 1,754 | 225 | (887) | (404) | n/m | ||||||
| Shareholders’ equity | 629 | 704 | 740 | 680 | 718 | 715 | 562 | 538 | 2,302 | 2,862 | 2,791 | +18.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.04 | 1.06 | 0.58 | 0.25 | 1.14 | 1.60 | 0.80 | (0.29) | (1.12) | 1.37 | 1.94 | +0.3 pt | |||||
| ROIC | 3.62 | 0.93 | 1.02 | 2.50 | 5.75 | 11.22 | 3.06 | (0.89) | 0.88 | 12.43 | 10.95 | +8.8 pt | ||||||
| ROE | 10.63 | 10.34 | 5.54 | 2.47 | 11.45 | 16.11 | 10.42 | (5.00) | (10.16) | 10.29 | 17.61 | (0.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,552 | 2,419 | 2,036 | 1,071 | 1,030 | 984 | 937 | 883 | 787 | 1,971 | — | (2.8%) | |||||
| Revenue/emp, $m | 0.22 | 0.11 | 0.14 | 0.33 | 0.39 | 0.37 | 0.38 | 0.50 | 0.76 | 0.52 | — | +10.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Mechanics Bancorp vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FIBK First Interstate BancSystem, Inc. | $3.5B | 11.8× | 13.4× | −5.93% (below 0%: shrinking) | −4.35% (below 0%: shrinking) | +22.30% (above 0%: growing) | 79.01% | 0.00% | Compare |
| FFBC First Financial Bancorp. | $3.4B | 11.3× | 10.5× | +13.34% (above 0%: growing) | +2.75% (above 0%: growing) | −101.00% (below 0%: shrinking) | 74.64% | 0.00% | Compare |
| MCHB Mechanics Bancorp | $3.4B | 11.9× | 16.4× | +32.34% (above 0%: growing) | +18.88% (above 0%: growing) | −31.39% (below 0%: shrinking) | 76.78% | 0.00% | |
| CBU Community Financial System, Inc. | $3.4B | 14.7× | 13.6× | +6.18% (above 0%: growing) | +11.54% (above 0%: growing) | +15.96% (above 0%: growing) | 83.56% | 0.00% | Compare |
| TOWN Towne Bank | $3.4B | 10.2× | 8.6× | +85.30% (above 0%: growing) | +303.85% (above 0%: growing) | +9.18% (above 0%: growing) | 85.47% | 0.00% | Compare |
| SFNC Simmons First National Corporation | $3.4B | 12.9× | 12.8× | +180.46% (above 0%: growing) | n/m | +89.30% (above 0%: growing) | 70.51% | 0.00% | Compare |
| SBCF Seacoast Banking Corporation of Florida | $3.3B | 18.8× | 16.4× | +29.89% (above 0%: growing) | +48.07% (above 0%: growing) | −19.23% (below 0%: shrinking) | 73.05% | 0.00% | Compare |
| PRK Park National Corporation | $3.3B | 15.7× | 14.6× | +24.17% (above 0%: growing) | +7.57% (above 0%: growing) | +4.77% (above 0%: growing) | 84.27% | 0.00% | Compare |
| BKU BankUnited, Inc. | $3.2B | 11.9× | 11.2× | −5.99% (below 0%: shrinking) | +6.25% (above 0%: growing) | +9.39% (above 0%: growing) | 62.35% | 0.00% | Compare |
| Median of peers | $3.4B | 12.4× | 13.1× | +18.76% | +7.57% | +9.29% | 76.83% | 0.00% |
Mechanics Bancorp (MCHB) Latest News
28 Oct
29 Jul
1 May
30 Apr
30 Jan
15 Dec
10 Dec
1 Nov
MCHB metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score