| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 3 | 4 | 1 | 1 | — | 1 | 1 | — | 4 | 1 | — | 3 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.88 |
—
—
—
|
| 2025 | 1.88 |
—
—
—
—
|
| 2024 | 1.88 |
—
—
—
—
|
| 2023 | 1.88 |
—
—
—
—
|
| 2022 | 1.70 |
—
—
—
—
|
| 2021 | 1.64 |
—
—
—
—
|
| 2020 | 1.40 |
—
—
—
—
—
|
| 2019 | 1.24 |
—
—
—
—
|
| 2018 | 1.12 |
—
—
—
—
|
| 2017 | 0.96 |
—
—
—
—
|
| 2016 | 0.88 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 578.00 | 896.60 | 1,309.70 | 1,167.10 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 18,806.40 | 18,655.10 | 16,496.10 | 15,365.70 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 23,703.50 | 23,394.50 | 22,375.10 | 21,775.90 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 24,538.40 | 23,965.40 | 22,891.60 | 22,258.80 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 312.40 | 332.30 | — | — |
—
|
| ’25 | 345.30 | 338.60 | 335.70 | 391.80 |
1,411.40
|
| ’24 | 366.80 | 366.60 | 374.40 | 372.80 |
1,480.60
|
| ’23 | 332.30 | 361.40 | 364.60 | 368.80 |
1,427.10
|
| ’22 | 233.20 | 296.30 | 309.60 | 345.60 |
1,184.70
|
| ’21 | 163.40 | 158.60 | 170.80 | 163.20 |
656.00
|
| ’20 | 170.60 | 168.50 | 173.60 | 167.60 |
680.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 55.00 | 57.90 | — | — |
—
|
| ’25 | 78.50 | 68.10 | 91.70 | 67.30 |
305.60
|
| ’24 | 87.60 | 82.30 | 89.90 | 95.20 |
355.00
|
| ’23 | 57.70 | 171.90 | 129.10 | 69.30 |
428.00
|
| ’22 | 64.90 | 204.30 | 169.40 | 95.80 |
534.40
|
| ’21 | 70.50 | 35.60 | 99.30 | 76.90 |
282.30
|
| ’20 | 41.30 | (32.10) | 153.60 | 105.50 |
268.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 49.80 | 52.90 | — | — |
—
|
| ’25 | 74.80 | 60.40 | 84.30 | 59.20 |
278.70
|
| ’24 | 81.00 | 89.60 | 85.70 | 88.60 |
344.90
|
| ’23 | 50.70 | 165.70 | 125.50 | 61.40 |
403.30
|
| ’22 | 55.70 | 199.20 | 158.50 | 113.90 |
527.30
|
| ’21 | 70.70 | 36.10 | 94.20 | 72.70 |
273.70
|
| ’20 | 38.20 | (37.80) | 151.30 | 96.50 |
248.20
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.61 | 0.87 | — | — |
—
|
| ’25 | 0.49 | 0.69 | 0.69 | 1.08 |
2.94
|
| ’24 | 0.57 | 0.58 | 0.54 | 0.50 |
2.19
|
| ’23 | 0.54 | 0.65 | 0.70 | 0.59 |
2.48
|
| ’22 | (0.36) | 0.59 | 0.80 | 0.82 |
1.96
|
| ’21 | 0.83 | 0.69 | 0.76 | 0.83 |
3.11
|
| ’20 | 0.45 | 0.58 | 0.76 | 0.76 |
2.53
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 32.40 | 20.81 | 24.16 | 22.95 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 46.34 | 39.76 | 36.77 | 36.35 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,783 | 3,585 | 3,481 | 3,376 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.31 | 0.40 | 0.43 | 0.42 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,184.70 | 1,427.10 | 1,480.60 | 1,411.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 93.34% | 71.88% | 67.52% | 75.02% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 257.10 | 336.80 | 294.50 | 391.70 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.70% | 23.60% | 19.89% | 27.75% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 202.20 | 257.50 | 226.00 | 302.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 72.50 | 56.20 | 58.10 | 50.60 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.47 | 13.75 | 14.38 | 13.76 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.96 | 2.48 | 2.19 | 2.95 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.17 | 4.13 | 3.45 | 2.98 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.07) | (0.24) | (0.10) | (0.26) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.11 | 3.89 | 3.35 | 2.72 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.76 | 31.11 | 32.08 | 33.61 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 103.27 | 103.75 | 102.98 | 102.57 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.03 | 12.60 | 14.76 | 11.73 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.39 | 2.27 | 2.26 | 2.51 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.31 | 1.00 | 1.01 | 1.03 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.71 | 5.96 | 4.91 | 3.89 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.30 | 22.67 | 22.93 | 21.91 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 534.40 | 428.00 | 355.00 | 305.60 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.10) | (24.70) | (10.10) | (26.90) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 527.30 | 403.30 | 344.90 | 278.70 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7,639.10) | (5,732.00) | (5,310.30) | (6,395.50) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,990.90 | 2,886.90 | 1,862.80 | 296.10 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,120.40 | 2,308.90 | 966.20 | (1,013.60) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,073.80 | 3,227.50 | 3,304.00 | 3,447.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.78% | 0.82% | 0.76% | 1.08% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.87% | 3.80% | 4.31% | 10.06% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.99% | 8.17% | 6.92% | 8.95% | — | — | — |
ROE
|
First Interstate BancSystem, Inc. (FIBK), a Western U.S. regional bank, has transformed dramatically over the past decade, with the 2022 Great Western Bank acquisition doubling revenue to $1.185 billion and expanding into Colorado and California. Revenue CAGR hit 13% pre-pandemic, surging 80.6% post-deal to $1.481 billion by 2024, alongside revenue per employee rising to $425,000. However, gross margins plunged from 97.4% in 2021 to 67.5% amid Fed rate hikes, correlating with stock volatility—highs from 51 to 37, lows to 20.8 during 2023 banking fears—leaving shares at ~1.01x book value, a potential undervaluation floor.
Profitability shows resilience with net income peaking at $258 million in 2023 before dipping to $226 million in 2024 (ROE 6.9%), bolstered by sharp deleveraging (net debt down 80%) and positive FCF at $3.35/share. Insider selling persists without buys, signaling caution, while analysts forecast EPS growth to $2.97 by 2027 (21% from 2024) and modest 1-17% upside on 14x PE targets. FIBK’s deposit strength and efficiency position it for recovery if rates ease, but margin pressures and macro risks demand vigilance—offering 10-15% annualized potential for patient investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.