stockrow
Friday 6 November 2026
Export VGNT’s income statement to Excel — free account
Versigent PLC
VGNT Consumer Cyclical Auto Parts
Versigent PLC’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 6.13% from fiscal 2024.
- Revenue
- +7.17%
- Free cash flow
- +57.4%
- Total debt
- +811.6%
Quarter to September 2026, against a year earlier
40.81
0.53
+1.32%
Follow VGNT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 8,832 | 8,309 | 8,818 | 9,408 | (0.1%) | 9,521 | 9,827 | 10,109 | +4.7% | |
| Gross margin, % | — | — | — | — | — | — | — | 11.72 | 11.69 | 12.27 | 12.43 | +0.6 pt | ||||||
| EBT | — | — | — | — | — | — | — | 583 | 451 | 527 | 485 | (4.9%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 6.60 | 5.43 | 5.98 | 5.16 | (0.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | 452 | 434 | 546 | 534 | +9.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 132.79 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 9.13 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (2.94) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 6.20 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 5.12 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | 71 | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 7.01 | 7.01 | 7.01 | 6.36 | 7.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.24 | 0.24 | 0.24 | 0.31 | 0.2 | ||||||
| P/B | — | — | — | — | — | — | — | 1.16 | 1.16 | 1.16 | 7.97 | 1.2 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.22 | 0.22 | 0.22 | 0.47 | 0.2 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 4.00 | 4.00 | 4.00 | 9.97 | 4.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 180 | 707 | 641 | 647 | +88.7% | |||||
| Capex | — | — | — | — | — | — | — | (243) | (206) | (159) | (208) | (19.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (63) | 501 | 482 | 439 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 343 | 607 | 1,100 | +77.0% | |||||
| Net debt | — | — | — | — | — | — | — | — | 32 | (215) | 1,486 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 1,722 | 1,848 | 363 | +7.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 19.70 | 12.24 | 10.65 | +12.2 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 16.28 | 20.44 | 19.40 | +20.4 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 0.00 | 29.58 | 49.40 | +29.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 138,000 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Versigent PLC vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GNTX Gentex Corporation | $4.3B | 10.7× | 10.1× | −1.15% (below 0%: shrinking) | −6.52% (below 0%: shrinking) | +22.58% (above 0%: growing) | 33.40% | 17.76% | Compare |
| DORM Dorman Products, Inc. | $4.1B | 20.3× | 16.4× | +3.31% (above 0%: growing) | −19.54% (below 0%: shrinking) | +3,022.01% (above 0%: growing) | 39.45% | 14.76% | Compare |
| ATMU Atmus Filtration Technologies Inc. | $3.8B | 18.7× | 16.2× | +13.92% (above 0%: growing) | +10.45% (above 0%: growing) | +26.56% (above 0%: growing) | 30.27% | 17.78% | Compare |
| GTX Garrett Motion Inc. | $3.6B | 10.1× | 10.9× | +3.10% (above 0%: growing) | +34.26% (above 0%: growing) | +33.33% (above 0%: growing) | 22.15% | 15.81% | Compare |
| AAP Advance Auto Parts, Inc. | $2.9B | 27.6× | 17.0× | −1.18% (below 0%: shrinking) | n/m | +9,650.00% (above 0%: growing) | 44.58% | 2.34% | Compare |
| VGNT Versigent PLC | $2.9B | 6.4× | — | +7.17% (above 0%: growing) | — | +57.41% (above 0%: growing) | 13.47% | 7.55% | |
| PHIN PHINIA Inc. | $2.5B | 13.7× | 12.1× | +0.44% (above 0%: growing) | +459.30% (above 0%: growing) | −23.66% (below 0%: shrinking) | 22.37% | 9.21% | Compare |
| DAN Dana Incorporated | $2.3B | 2.2× | 11.8× | +6.31% (above 0%: growing) | −72.29% (below 0%: shrinking) | −49.21% (below 0%: shrinking) | 9.86% | 4.51% | Compare |
| VC Visteon Corporation | $1.9B | 12.7× | 13.5× | +5.78% (above 0%: growing) | n/m | −103.81% (below 0%: shrinking) | 4.85% | 0.10% | Compare |
| Median of peers | $3.2B | 13.2× | 12.8× | +3.20% | +1.97% | +24.57% | 26.32% | 11.99% |
Versigent PLC (VGNT) Latest News
4 Nov
4 Aug
7 May
VGNT metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Book value per share