Saturday 17 October 2026 Export MAXNQ’s income statement to Excel — free account

Maxeon Solar Technologies, Ltd.

Maxeon Solar Technologies, Ltd.’s revenue for fiscal 2024 (year ended December 2024) was $509.0 million, down 54.7% from fiscal 2023. In the quarter to June 2025, revenue fell 78.7%, EPS grew 98.3% and free cash flow fell 4.20%, each against the same quarter a year earlier.

0.00 0.00 NaN

Follow MAXNQ

Alert me

Market cap: $12.9M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 1/9
Altman Z: −9.14
Beneish M: n/a
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 3.42%

Capital & Financial Ratios $m

Market Cap 12.86

Revenue 509.05

Net Income (599.65)

Free Cash Flow (325.04)

Net Debt 270.98

Current Ratio 0.84

Debt/Equity (0.90)

P/E ratio 0.00

Fwd P/E (0.02)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 94.12%

Next Y EPS Growth 61.54%

Next Y revenue growth 96.45%

Next 5Y EPS Growth 79.16%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/Sales against its own 10 years 27.74%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	304	192	29	17
Receivables	54	63	4	9
Inventory	303	309	40	34
Other	—	—	—	—
	791	619	266	145

	2022	2023	2024	Q'25
Payables	248	153	63	47
ST’ Debt	51	25	0	0
Other	139	134	74	75
	576	432	339	172

Compound Annual Growth %

	10y	5y	3y
Sales	—	(15.74%)	(13.38%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	187	184	89	49	509
’23	318	348	228	229	1,123
’22	223	238	275	324	1,060
’21	165	176	220	221	783
’20	228	165	207	246	845
’19	—	291	310	—	1,198

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(95)	—	—	—
’24	(73)	(74)	(116)	(7)	(270)
’23	(23)	(3)	(152)	(76)	(254)
’22	15	(11)	(40)	40	3
’21	(51)	33	(11)	24	(5)
’20	(94)	18	(51)	(62)	(189)
’19	—	(45)	9	9	(26)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(95)	—	—	—
’24	(92)	(92)	(127)	(11)	(321)
’23	(40)	(27)	(167)	(88)	(322)
’22	(7)	(29)	(56)	32	(60)
’21	(62)	(19)	(65)	(14)	(160)
’20	(100)	14	(55)	(75)	(216)
’19	—	(61)	(6)	(1)	(68)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’24	(159.00)	1.66	(0.47)	(6.60)	(96.00)
’23	46.00	(3.00)	(2.22)	(397.00)	(595.00)
’22	(145.00)	(215.00)	(109.00)	(184.00)	(654.00)
’21	(114.00)	(199.00)	(162.00)	(181.00)	(679.00)
’20	(146.14)	(217.27)	(274.00)	11.00	(582.00)
’19	—	—	(164.55)	—	(841.30)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	—	—	—	—	1,178.01	1,354.00	748.00	391.00	4.98	Analyst estimates 2025–2027 Powerpack
	High	—	—	—	—	—	3,799.00	5,797.00	2,799.00	3,891.00	735.00
People
People	Employees	—	—	—	—	5,194	4,609	4,202	5,344	3,888	1,591
	Revenue/emp, $m	—	—	—	0.00	0.23	0.18	0.19	0.20	0.29	0.32
Income, $m
Income, $m	Revenue	—	—	—	912	1,198	845	783	1,060	1,123	509
	Gross margin, %	—	—	—	(11.40)	(0.19)	(1.16)	(3.70)	(4.52)	6.96	(49.00)
	EBT	—	—	—	(602)	(163)	(126)	(239)	(226)	(274)	(597)
	EBT margin, %	—	—	—	(66.01)	(13.64)	(14.88)	(30.52)	(21.31)	(24.35)	(117.20)
	Net income	—	—	—	(604)	(179)	(141)	(256)	(267)	(276)	(615)
	Depreciation	—	—	—	83	53	47	42	57	56	43
Per share, $
Per share, $	Revenue	—	—	—	43.43	5,633.76	3,448.31	2,090.97	2,590.70	2,420.50	79.55
	Earnings	—	—	—	(28.40)	(841.30)	(582.00)	(679.00)	(654.00)	(595.00)	(96.00)
	Cash flow	—	—	—	(7.47)	(123.84)	(772.09)	(12.99)	8.40	(548.05)	(42.22)
	Capex	—	—	—	0.00	(196.85)	(107.78)	(412.90)	(154.67)	(145.69)	(7.98)
	Free cash flow	—	—	—	(7.47)	(320.69)	(879.87)	(425.89)	(146.27)	(693.73)	(50.19)
	Book value	—	—	—	20.67	1,727.89	1,793.01	947.34	117.47	10.00	(45.06)
	Shares, m	—	—	—	21	0	0	0	0	0	6
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	0.81	0.81	0.82	0.66	0.59	0.28	0.09
	P/B	—	—	—	2.60	2.60	1.58	1.47	12.99	67.97	0.00
	EV/Sales	—	—	—	0.81	0.81	0.79	0.67	0.71	0.48	0.58
	EV/FCF	—	—	—	(8.63)	(8.63)	(3.11)	(3.29)	(12.57)	(1.67)	(0.92)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(157)	(26)	(189)	(5)	3	(254)	(270)
	Capex	—	—	—	(40)	(42)	(26)	(155)	(63)	(68)	(51)
	Free cash flow	—	—	—	(157)	(68)	(216)	(160)	(60)	(322)	(321)
Balance, $m
Balance, $m	Working capital	—	—	—	69	97	239	112	215	187	(72)
	Total debt	—	—	—	42	62	184	171	431	412	275
	Net debt	—	—	—	(60)	(65)	(24)	4	126	221	246
	Shareholders’ equity	—	—	—	434	368	439	355	48	5	(288)
Returns, %
Returns, %	ROA	—	—	—	(61.60)	(18.67)	(14.48)	(24.99)	(23.08)	(24.38)	(89.14)
	ROIC	—	—	—	0.00	(28.05)	(19.57)	(30.06)	(71.76)	(60.82)	0.00
	ROE	—	—	—	(151.76)	(45.68)	(35.36)	(64.10)	(132.73)	(1,046.55)	433.03

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2024 · latest quarter Dec 2024

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FTCI FTC Solar, Inc.	$30.3M	— (loss-making)	5.1×	+30.83% (above 0%: growing)	n/m	+428.99% (above 0%: growing)	(8.54%)	(52.48%)	Compare
SPRU Spruce Power Holding Corporation	$28.1M	— (loss-making)	— (loss-making)	−8.75% (below 0%: shrinking)	n/m	−43.41% (below 0%: shrinking)	67.84%	32.21%	Compare
SMXT Solarmax Technology, Inc.	$24.5M	— (loss-making)	—	+48.82% (above 0%: growing)	n/m	−539.19% (below 0%: shrinking)	23.56%	(43.53%)	Compare
SPIEQ SPI Energy Co., Ltd.	$24.2M	— (loss-making)	— (loss-making)	+30.66% (above 0%: growing)	n/m	+270.79% (above 0%: growing)	13.35%	1.72%	Compare
BEEM Beam Global	$21.7M	— (loss-making)	— (loss-making)	+21.02% (above 0%: growing)	n/m	−141.34% (below 0%: shrinking)	17.83%	(34.99%)	Compare
ASTI Ascent Solar Technologies Inc.	$18.6M	— (loss-making)	— (loss-making)	+460.00% (above 0%: growing)	n/m	+1.36% (above 0%: growing)	(68.91%)	(2,043.59%)	Compare
ZEO Zeo Energy Corp.	$18.2M	— (loss-making)	—	−10.68% (below 0%: shrinking)	n/m	+75.65% (above 0%: growing)	47.15%	(18.49%)	Compare
SUNE SUNation Energy Inc.	$14.1M	— (loss-making)	— (loss-making)	−37.52% (below 0%: shrinking)	n/m	−692.81% (below 0%: shrinking)	26.09%	(39.00%)	Compare
MAXNQ Maxeon Solar Technologies, Ltd.	$12.9M	— (loss-making)	— (loss-making)	−78.66% (below 0%: shrinking)	n/m	−4.20% (below 0%: shrinking)	(97.63%)	(228.07%)
Median of peers	$23.0M	—	—	+25.84%	—	−21.02%	20.70%	(36.99%)

All 26 Solar stocks →