Friday 6 November 2026 Export LUD’s income statement to Excel — free account

Luda Technology Group Limited

Luda Technology Group Limited’s revenue for fiscal 2025 (year ended December 2025) was $33.5 million, down 25.2% from fiscal 2024.

3.82 0.01 +0.26%

Follow LUD

Alert me

Market cap: $86.5M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: 4.51
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Size

Market Cap 86.45

Revenue ttm —

Net income ttm 3.23

Free cash flow ttm 2.48

Net debt Q (1.27)

Valuation

P/E —

Forward P/E —

Price / sales —

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.63

Debt / equity Q 0.68

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year −111.80%

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	8	10	10	14
Receivables	0	—	8	—
Inventory	7	6	5	5
Other	4	2	2	1
	40	32	40	35

	2023	2024	2025	Q'26
Payables	12	9	11	7
ST’ Debt	11	12	11	11
Other	3	2	0	1
	29	26	25	22

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(12.38%)
Cash Flow	—	—	0.00%
Earnings	—	—	(43.38%)
Book Value	—	—	15.19%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0.03
’24	—	—	—	—	(0.02)
’23	—	—	—	—	0.15

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	34
’24	—	—	—	—	45
’23	—	—	—	—	51

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	—	—	—	5
’23	—	—	—	—	3

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	(2)	(2)
’24	—	—	—	4	4
’23	—	—	—	2	2

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	50	51	45	34	—		(12.4%)	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	20.63	21.18	25.42	17.65	—		(3.0) pt	Powerpack Luda Technology Group Limited’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	4	3	0	1	—		(34.8%)
	EBT margin, %	—	—	—	—	—	—	7.16	6.77	(0.22)	2.96	—		(4.2) pt
	Net income	—	—	—	—	—	—	3	3	0	1	3		(43.4%)
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	2.49	2.57	2.24	1.51	—		(15.4%)
	Earnings	—	—	—	—	—	—	0.15	0.15	(0.02)	0.03	—		(42.0%)
	Cash flow	—	—	—	—	—	—	(0.05)	0.17	0.27	(0.08)	0.00		+15.3%
	Capex	—	—	—	—	—	—	(0.02)	(0.09)	(0.05)	(0.02)	0.00		(10.4%)
	Free cash flow	—	—	—	—	—	—	(0.07)	0.08	0.22	(0.09)	0.00		+8.8%
	Book value	—	—	—	—	—	—	0.73	0.84	0.63	1.00	0.00		+11.2%
	Shares, m	—	—	—	—	—	—	20	20	20	22	—		+3.6%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	—	—	—		—
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	0.00	0.00	0.00	0.94	(0.51)		0.2
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	(1)	3	5	(2)	6		+19.4%
	Capex	—	—	—	—	—	—	0	(2)	(1)	0	(4)		(7.1%)
	Free cash flow	—	—	—	—	—	—	(1)	2	4	(2)	2		+12.7%
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	11	11	6	15	14		+11.2%
	Net debt	—	—	—	—	—	—	4	3	3	2	(1)		(14.9%)
	Shareholders’ equity	—	—	—	—	—	—	15	17	13	22	19		+15.2%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	7.03	(0.84)	1.26	0.00		+1.3 pt
	ROIC	—	—	—	—	—	—	13.03	11.95	1.87	(2.70)	0.00		(15.7) pt
	ROE	—	—	—	—	—	—	0.00	19.39	(2.45)	3.19	0.00		+3.2 pt
People
People	Employees	—	—	—	—	—	—	—	159	162	160	—		+0.3%
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.32	0.28	0.21	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · fundamentals updated 3 Nov 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SID National Steel Company	$1.0B	— (loss-making)	199×	+18.55% (above 0%: growing)	n/m	+8.38% (above 0%: growing)	25.92%	5.54%	Compare
NWPX NWPX Infrastructure, Inc.	$797.7M	14.8×	17.5×	+18.75% (above 0%: growing)	+35.17% (above 0%: growing)	+54.47% (above 0%: growing)	21.29%	13.55%	Compare
MTUS Metallus Inc.	$650.2M	27.4×	27.3×	+10.23% (above 0%: growing)	+202.58% (above 0%: growing)	+1.56% (above 0%: growing)	10.77%	9.49%	Compare
FRD Friedman Industries Inc.	$256.1M	6.2×	5.0×	+88.21% (above 0%: growing)	+584.37% (above 0%: growing)	+403.27% (above 0%: growing)	0.00%	12.75%	Compare
MSB Mesabi Trust	$216.4M	33.4×	56.9×	−55.76% (below 0%: shrinking)	n/m	−94.31% (below 0%: shrinking)	100.00%	100.00%	Compare
ZKIN ZK International Group Co., Ltd.	$116.3M	— (loss-making)	— (loss-making)	+6.38% (above 0%: growing)	+100.00% (above 0%: growing)	−602.13% (below 0%: shrinking)	6.38%	0.00%	Compare
LUD Luda Technology Group Limited	$86.5M	—	—	—	—	—	—	—
INHD Inno Holdings Inc.	$7.6M	— (loss-making)	—	+90.34% (above 0%: growing)	n/m	−521.57% (below 0%: shrinking)	4.52%	(72.96%)	Compare
HUDI Huadi International Group Co., Ltd.	$7.3M	1.3×	21.5×	+26.99% (above 0%: growing)	+66.67% (above 0%: growing)	+14.67% (above 0%: growing)	15.10%	0.00%	Compare
Median of peers	$236.2M	14.8×	24.4×	+18.65%	+100.00%	+4.97%	12.94%	7.52%

All 19 Steel stocks →