Friday 6 November 2026
Export LNSR’s income statement to Excel — free account
LENSAR, Inc.
LNSR Healthcare Medical Devices
LENSAR, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $58.4 million, up 9.24% from fiscal 2024.
- Revenue
- +18.4%
- EPS
- +291.7%
- Free cash flow
- +96.8%
Quarter to June 2026, against a year earlier
5.37
0.13
−2.36%
Follow LNSR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 24 | 31 | 26 | 34 | 35 | 42 | 53 | 58 | 60 | +13.3% | 61 | 73 | 94 | +17.0% | |
| Gross margin, % | — | — | 44.07 | 43.33 | 53.35 | 51.75 | 56.44 | 50.06 | 48.33 | 46.41 | 48.34 | +2.3 pt | ||||||
| EBT | — | — | (13) | (15) | (20) | (20) | (20) | (14) | (31) | (34) | 35 | +15.4% | ||||||
| EBT margin, % | — | — | (51.55) | (48.01) | (74.95) | (56.88) | (56.32) | (34.11) | (58.71) | (58.66) | 57.57 | (7.1) pt | ||||||
| Net income | — | 0 | (13) | (15) | (20) | (20) | (20) | (14) | (31) | (34) | 35 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 22.79 | 28.53 | 5.71 | 3.68 | 3.48 | 3.84 | 4.64 | 4.89 | 4.90 | (19.7%) | |||||
| Earnings | — | — | — | (13.70) | (4.28) | (2.09) | (1.96) | (1.31) | (2.73) | (2.87) | 1.42 | (22.9%) | ||||||
| Cash flow | — | — | (1.76) | (11.77) | (2.98) | (0.96) | (1.46) | (0.88) | (0.20) | (1.24) | (0.59) | (4.9%) | ||||||
| Capex | — | — | (3.04) | (1.95) | (0.07) | (0.04) | (0.01) | (0.02) | (0.01) | (0.01) | (0.01) | (58.1%) | ||||||
| Free cash flow | — | — | (4.80) | (13.72) | (3.05) | (0.99) | (1.47) | (0.90) | (0.21) | (1.25) | (0.60) | (17.5%) | ||||||
| Book value | — | — | (19.13) | (28.55) | 14.54 | 5.85 | 4.13 | 3.05 | 0.42 | (2.18) | 1.21 | (26.7%) | ||||||
| Shares, m | — | — | 1 | 1 | 5 | 9 | 10 | 11 | 12 | 12 | 12 | +41.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.89 | 0.0 | |||||
| P/S | — | — | 2.53 | 2.53 | 1.27 | 1.63 | 0.78 | 1.05 | 1.92 | 2.38 | 1.13 | 1.8 | ||||||
| P/B | — | — | 0.97 | 0.97 | 0.50 | 1.02 | 0.66 | 1.33 | 21.18 | 0.00 | 4.55 | 3.3 | ||||||
| EV/Sales | — | — | 1.16 | 1.16 | (0.03) | 0.89 | 0.55 | 0.63 | 1.62 | 2.18 | 1.01 | 1.0 | ||||||
| EV/FCF | — | — | (1.63) | (1.63) | 0.06 | (3.31) | (1.29) | (2.69) | (35.72) | (8.54) | (8.19) | (6.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (2) | (13) | (14) | (9) | (15) | (10) | (2) | (15) | (7) | +34.3% | |||||
| Capex | — | — | (3) | (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (40.8%) | ||||||
| Free cash flow | — | — | (5) | (15) | (14) | (9) | (15) | (10) | (2) | (15) | (7) | +16.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 4 | 9 | 50 | 36 | 22 | 35 | 27 | 6 | 27 | +6.1% | |||||
| Net debt | — | — | 3 | 16 | (41) | (32) | (15) | (24) | (22) | (18) | (14) | n/m | ||||||
| Shareholders’ equity | — | — | (20) | (31) | 67 | 55 | 42 | 33 | 5 | (26) | 15 | +3.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (97.24) | (46.22) | (34.80) | (26.93) | (32.56) | (22.93) | (46.22) | (49.78) | 49.58 | +47.5 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | (43.45) | (52.85) | (46.18) | (81.61) | 0.00 | 0.00 | (379.01) | 0.0 pt | ||||||
| ROE | — | — | 55.06 | 57.46 | (107.89) | (32.11) | (41.12) | (38.14) | (164.03) | 324.05 | (851.75) | +269.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 75 | 100 | 110 | 110 | 130 | 140 | 150 | — | +12.2% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.41 | 0.26 | 0.31 | 0.32 | 0.32 | 0.38 | 0.39 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
LENSAR, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NYXH Nyxoah SA | $82.6M | — (loss-making) | — (loss-making) | +486.62% (above 0%: growing) | n/m | +4.01% (above 0%: growing) | 59.73% | (268.25%) | Compare |
| SERA Sera Prognostics, Inc. | $82.1M | — (loss-making) | — (loss-making) | +162.50% (above 0%: growing) | n/m | −12.79% (below 0%: shrinking) | 0.00% | (21,159.52%) | Compare |
| ECOR electroCore, Inc. | $79.3M | — (loss-making) | — (loss-making) | +11.52% (above 0%: growing) | n/m | −69.10% (below 0%: shrinking) | 88.47% | (16.06%) | Compare |
| LUCD Lucid Diagnostics Inc. | $79.3M | — (loss-making) | — (loss-making) | +26.74% (above 0%: growing) | n/m | −7.04% (below 0%: shrinking) | 1.97% | (868.45%) | Compare |
| OM Outset Medical, Inc. | $77.0M | — (loss-making) | — (loss-making) | +14.15% (above 0%: growing) | n/m | −61.85% (below 0%: shrinking) | 40.69% | (36.52%) | Compare |
| HYPR Hyperfine, Inc. | $72.7M | — (loss-making) | — (loss-making) | +44.81% (above 0%: growing) | n/m | +13.43% (above 0%: growing) | 50.72% | (216.93%) | Compare |
| MBOT Microbot Medical Inc. | $71.9M | — (loss-making) | — | +1,047.62% (above 0%: growing) | n/m | −98.72% (below 0%: shrinking) | (266.80%) | (2,567.63%) | Compare |
| LNSR LENSAR, Inc. | $67.6M | 3.9× | 6.9× | +18.37% (above 0%: growing) | n/m | +96.81% (above 0%: growing) | 59.27% | 12.94% | |
| COCH Envoy Medical, Inc. | $55.0M | — (loss-making) | — (loss-making) | +57.14% (above 0%: growing) | n/m | −22.44% (below 0%: shrinking) | (269.70%) | (8,389.39%) | Compare |
| Median of peers | $78.1M | — | — | +50.98% | — | −17.61% | 21.33% | (568.35%) |
Pay and ownership Proxy statement filed 23 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.34m | 3.19m | 331.34 |
| 2024 | 1.58m | 3.00m | 254.70 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement