| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | 1 | — | — | — | — | 1 | — | — | 1 | — |
| Sell | — | 1 | 1 | — | — | — | 2 | 2 | — | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 10.58 | 12.22 | 11.61 | 10.04 |
| Receivables | 0.72 | 1.37 | 1.03 | 0.91 |
| Inventory | 2.16 | 1.68 | 1.63 | 2.42 |
| Other | — | — | — | — |
| 14.29 | 16.30 | 15.67 | 14.12 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.16 | 1.83 | 2.71 | 2.18 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 8.12 | 9.15 | 11.35 | 11.67 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 9.58 | 9.45 | — | — |
—
|
| ’25 | 6.72 | 7.38 | 8.69 | 9.24 |
32.03
|
| ’24 | 5.44 | 6.14 | 6.55 | 7.05 |
25.18
|
| ’23 | 2.78 | 3.55 | 4.51 | 5.19 |
16.03
|
| ’22 | 1.90 | 2.16 | 1.98 | 2.56 |
8.59
|
| ’21 | 1.20 | 1.27 | 1.49 | 1.49 |
5.45
|
| ’20 | 0.73 | 0.75 | 1.08 | 0.93 |
3.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (3.01) | (3.52) | — | — |
—
|
| ’25 | (4.35) | (0.62) | (1.67) | (1.54) |
(8.19)
|
| ’24 | (2.56) | (1.77) | (1.36) | (1.25) |
(6.95)
|
| ’23 | (5.86) | (3.31) | (2.37) | (3.12) |
(14.67)
|
| ’22 | (4.78) | (3.24) | (4.61) | (4.01) |
(16.64)
|
| ’21 | (4.16) | (1.67) | (3.45) | (4.35) |
(13.63)
|
| ’20 | (8.49) | (4.02) | (3.96) | (3.58) |
(20.05)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (3.01) | (3.52) | — | — |
—
|
| ’25 | (4.39) | (0.65) | (1.67) | (1.54) |
(8.25)
|
| ’24 | (2.56) | (1.77) | (1.36) | (1.25) |
(6.95)
|
| ’23 | (5.86) | (3.40) | (2.45) | (3.16) |
(14.87)
|
| ’22 | (4.78) | (3.24) | (4.61) | (4.01) |
(16.64)
|
| ’21 | (4.16) | (1.67) | (3.45) | (4.35) |
(13.63)
|
| ’20 | (8.49) | (4.02) | (3.96) | (3.58) |
(20.05)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.59) | (0.33) | — | — |
—
|
| ’25 | (0.47) | (0.44) | (0.40) | (0.34) |
(1.65)
|
| ’24 | (0.53) | (0.38) | (0.31) | (0.40) |
(1.59)
|
| ’23 | (1.24) | (1.03) | (0.68) | (0.61) |
(3.42)
|
| ’22 | (1.20) | (1.20) | (1.20) | (1.22) |
(4.69)
|
| ’21 | (1.65) | (0.90) | (0.90) | (1.05) |
(4.35)
|
| ’20 | (4.05) | (1.95) | (1.50) | (2.10) |
(9.00)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | 2.93 | 3.10 | 5.32 | 4.16 | — | — | — |
Low Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 14.70 | 7.50 | 17.89 | 19.49 | — | — | — |
High Price
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 62 | 68 | 73 | 83 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.14 | 0.24 | 0.34 | 0.39 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.59 | 16.03 | 25.18 | 32.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 81.19% | 82.51% | 84.97% | 86.75% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (22.59) | (19.02) | (11.98) | (13.96) | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (262.95%) | (118.65%) | (47.57%) | (43.59%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (22.16) | (18.83) | (11.89) | (13.97) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.55 | 0.96 | 0.76 | 0.64 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.82 | 2.91 | 3.37 | 3.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.69) | (3.42) | (1.59) | (1.65) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.52) | (2.66) | (0.93) | (0.97) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | (0.04) | 0.00 | (0.01) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.52) | (2.70) | (0.93) | (0.97) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.61 | 1.35 | 1.01 | (0.20) | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.73 | 5.52 | 7.48 | 8.48 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.20 | 2.05 | 4.82 | 1.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.10 | 4.42 | 16.08 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.19 | 1.43 | 4.36 | 1.04 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.10) | (1.55) | (15.34) | (4.02) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.64) | (14.67) | (6.95) | (8.19) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | — | — | — | (0.21) | — | (0.07) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (16.64) | (14.87) | (6.95) | (8.25) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.13 | 6.17 | 7.15 | 4.32 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.70 | — | — | 6.61 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (17.26) | (10.58) | (12.22) | (5.00) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.09 | 7.44 | 7.54 | (1.71) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (65.58%) | (92.19%) | (65.00%) | (71.37%) | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (82.49%) | (153.57%) | (158.63%) | (478.70%) | ‡‡‡‡‡ | — | — |
ROE
|
ElectroCore (ECOR), a trailblazer in non-invasive vagus nerve stimulation through its gammaCore platform for migraines and cluster headaches, has delivered explosive revenue growth—from $254,100 in 2016 to $25.18 million in 2024, a nearly 9,800% surge—despite macroeconomic headwinds like inflation and supply chain woes. This momentum, propelled by FDA clearances, pandemic-driven demand, and efficiencies like gross margins expanding to 85%, has revenue per employee skyrocketing 2,620% to $344,959 with minimal headcount growth. Yet, the stock languishes near lows after a post-IPO crash from $303 highs, creating a stark disconnect as forecasts eye $56 million by 2027.
Narrowing losses tell a turnaround tale: EBT improved 79% to just -$12 million in 2024, with breakeven eyed for 2026 amid operating cash flow gains and a cash-positive balance sheet. Insider confidence shines through aggressive net buying by the CEO and directors (7:1 value ratio), aligning with gammaCore Sapphire’s prescription boom and pipeline potential in atrial fibrillation. Valuation metrics scream undervaluation—PS at 4.8x on 57% CAGR growth—versus peers.
Analysts project 120-460% upside, fueled by U.S. migraine market penetration and macro tailwinds like rate cuts sparking medtech M&A. While risks like dilution and reimbursement linger, ECOR’s operational leverage and insider bets position it as a high-conviction multibagger in a consolidating sector. Dive into the full analysis for the charts, correlations, and Q1 2026 catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.