stockrow
Friday 6 November 2026
Export LIME’s income statement to Excel — free account
Neutron Holdings, Inc.
LIME Industrials Rental & Leasing Services
Neutron Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $129.0 million, down 24.2% from fiscal 2024.
18.22
0.12
−0.65%
Follow LIME
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 170 | 129 | — | (24.2%) | 1,072 | 1,235 | 1,420 | +122.4% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 26.21 | 22.39 | — | (3.8) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (59) | (54) | — | (9.8%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (34.93) | (41.57) | — | (6.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (61) | (56) | — | (8.7%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 16.79 | 13.70 | 0.00 | (18.4%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (6.05) | (5.94) | — | (1.7%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (2.20) | (2.19) | 0.00 | (0.5%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (5.61) | (5.47) | 0.00 | (2.5%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (7.82) | (7.66) | 0.00 | (2.0%) | ||||||
| Book value | — | — | — | — | — | — | — | — | (48.67) | (43.26) | 71.97 | (11.1%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 10 | 9 | — | (7.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.42 | 0.42 | 0.30 | 0.4 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (22) | (21) | — | (7.6%) | |||||
| Capex | — | — | — | — | — | — | — | — | (57) | (52) | — | (9.4%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (79) | (72) | — | (8.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (529) | (442) | 178 | (16.5%) | |||||
| Net debt | — | — | — | — | — | — | — | — | 668 | 573 | (219) | (14.3%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (493) | (407) | 796 | (17.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (7.05) | — | (7.0) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (10.36) | (11.87) | 0.00 | (1.5) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 10.30 | — | +10.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 1,148 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.00 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Neutron Holdings, Inc. vs peers in Rental & Leasing Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EQPT EquipmentShare.com Inc. | $3.5B | 15.4× | 39.0× | +102.37% (above 0%: growing) | n/m | −17.02% (below 0%: shrinking) | 28.36% | 6.49% | Compare |
| WSC WillScot Holdings Corporation | $3.2B | — (loss-making) | 17.6× | +6.09% (above 0%: growing) | +16.67% (above 0%: growing) | +61.99% (above 0%: growing) | 63.18% | 20.99% | Compare |
| MGRC McGrath RentCorp | $3.1B | 19.6× | 18.6× | +7.08% (above 0%: growing) | +16.23% (above 0%: growing) | −132.83% (below 0%: shrinking) | 47.66% | 26.93% | Compare |
| CTOS Custom Truck One Source, Inc. | $2.1B | 71.6× | 82.8× | +2.73% (above 0%: growing) | n/m | +540.01% (above 0%: growing) | 22.87% | 7.69% | Compare |
| VSTS Vestis Corporation | $1.9B | — (loss-making) | 93.4× | −1.80% (below 0%: shrinking) | n/m | +478.29% (above 0%: growing) | 28.02% | 5.63% | Compare |
| PRG Aaron's Holdings Company, Inc. | $1.5B | 10.3× | 9.1× | +25.63% (above 0%: growing) | +13.23% (above 0%: growing) | −2.74% (below 0%: shrinking) | 89.55% | 9.09% | Compare |
| LIME Neutron Holdings, Inc. | $1.2B | — | — | — | — | — | 42.42% | 4.21% | |
| WLFC Willis Lease Finance Corporation | $992.9M | 12.9× | 10.1× | +34.32% (above 0%: growing) | −50.74% (below 0%: shrinking) | −378.05% (below 0%: shrinking) | 57.78% | 17.75% | Compare |
| HTZ Hertz Global Holdings, Inc. | $638.1M | — (loss-making) | — (loss-making) | +5.61% (above 0%: growing) | n/m | −5.32% (below 0%: shrinking) | 40.89% | 0.00% | Compare |
| Median of peers | $2.0B | 15.4× | 18.6× | +6.59% | +14.73% | −4.03% | 44.28% | 8.39% |