| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| 2022 | 2023 | 2024 | Q'25 | |
|---|---|---|---|---|
| Cash | 781.00 | 988.60 | 654.30 | 596.70 |
| Receivables | 603.30 | 686.10 | 704.30 | 708.30 |
| Inventory | — | — | — | — |
| Other | 537.50 | 561.70 | 583.50 | 559.10 |
| 2,078.90 | 2,412.20 | 2,131.50 | 2,077.00 |
| 2022 | 2023 | 2024 | Q'25 | |
|---|---|---|---|---|
| Payables | 525.10 | 424.40 | 441.90 | 268.20 |
| ST’ Debt | 226.90 | 581.90 | 465.70 | 451.70 |
| Other | 593.10 | 638.50 | 702.00 | 629.30 |
| 1,773.80 | 2,132.60 | 2,043.90 | 1,814.30 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,083.50 | 1,086.70 | 1,112.50 | — |
—
|
| ’24 | 1,099.40 | 1,118.00 | 1,089.20 | 1,150.30 |
4,456.90
|
| ’23 | 1,101.50 | 1,120.20 | 1,125.80 | 1,163.60 |
4,511.10
|
| ’22 | 1,216.20 | 1,216.20 | 1,220.80 | 1,155.40 |
4,808.60
|
| ’21 | 1,165.20 | 1,173.20 | 1,196.30 | 1,279.10 |
4,814.80
|
| ’20 | 931.00 | 848.90 | 887.50 | 1,097.20 |
3,764.60
|
| ’19 | 942.70 | 982.90 | 966.80 | 974.60 |
3,867.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 24.60 | 141.20 | 178.20 | — |
—
|
| ’24 | 23.30 | 156.90 | 177.50 | 398.60 |
756.30
|
| ’23 | 62.40 | 225.60 | 218.50 | 390.50 |
897.00
|
| ’22 | 122.30 | 224.80 | 144.70 | 377.00 |
868.80
|
| ’21 | 203.50 | 240.20 | 274.10 | 298.40 |
1,016.20
|
| ’20 | 114.90 | 234.87 | 153.00 | 163.60 |
640.00
|
| ’19 | — | — | — | 282.16 |
918.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (72.10) | 1.90 | 56.00 | — |
—
|
| ’24 | (86.40) | 16.40 | 51.00 | 234.90 |
215.90
|
| ’23 | (51.70) | 66.60 | 68.70 | 228.40 |
312.00
|
| ’22 | (41.90) | 69.90 | (30.30) | 211.00 |
208.70
|
| ’21 | 88.30 | 41.80 | 63.60 | 86.20 |
279.90
|
| ’20 | 114.90 | 234.87 | 153.00 | 163.60 |
640.00
|
| ’19 | — | — | — | 282.16 |
918.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.69) | (2.12) | 0.02 | — |
—
|
| ’24 | 0.00 | (0.22) | (2.22) | (0.90) |
(3.31)
|
| ’23 | (0.23) | 0.17 | 0.29 | (0.49) |
(0.35)
|
| ’22 | 0.36 | (2.10) | 0.38 | 0.59 |
(0.79)
|
| ’21 | 0.37 | 0.02 | 0.33 | (2.62) |
(1.89)
|
| ’20 | (0.99) | (2.15) | (0.46) | (0.12) |
(3.51)
|
| ’19 | (0.23) | (0.64) | 0.19 | 0.23 |
(0.44)
|
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.99 | 4.35 | 4.04 | — | — | — |
Low Price
|
| — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.25 | 6.78 | 7.43 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | 11,000 | 10,600 | 10,000 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.44 | 0.43 | 0.45 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,808.60 | 4,511.10 | 4,456.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 74.83% | 77.38% | 77.80% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (123.00) | (62.40) | (631.40) | — | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (2.56%) | (1.38%) | (14.17%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (207.80) | (86.80) | (627.30) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 947.30 | 1,038.50 | 991.50 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.60 | 21.48 | 22.46 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.79) | (0.35) | (3.31) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.90 | 4.27 | 3.81 | ‡‡‡‡ | ‡‡‡‡ | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (2.97) | (2.79) | (2.72) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.94 | 1.49 | 1.09 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.49 | 11.00 | 8.20 | ‡‡‡‡ | ‡‡‡‡ | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 222.60 | 210.00 | 198.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.25 | 0.23 | 0.19 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.47 | 0.46 | 0.53 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.72 | 1.83 | 1.86 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.74 | 26.43 | 38.36 | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 868.80 | 897.00 | 756.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (660.10) | (585.00) | (540.40) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 208.70 | 312.00 | 215.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 305.10 | 279.60 | 87.60 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,880.70 | 8,179.90 | 8,080.20 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,099.70 | 7,191.30 | 7,425.90 | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,556.70 | 2,309.70 | 1,626.00 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (1.18%) | (0.54%) | (4.98%) | — | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.56% | 3.41% | (0.33%) | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.26%) | (3.02%) | (33.39%) | — | — | — |
ROE
|
Liberty Global PLC (LILAK), tracking Liberty Latin America’s telecom operations, offers a cautious investment profile amid persistent headwinds in competitive Latin American markets. Over the past decade, revenue growth has stalled after early peaks, contracting 7% to $4.46 billion in 2024, while profitability cratered with EPS plunging over 800% to -3.31 and ROE hitting -33.4%. Stock prices have compressed dramatically—now trading at just 20-40% of 2016 highs—closely tracking eroding book value per share (down 25% to $8.20) and a balance sheet strained by $7.43 billion in net debt against shrinking equity.
High leverage exceeds 5x debt-to-equity, amplifying risks from forex volatility (e.g., Chilean peso), inflation, and capex intensity projected to double to $1.2 billion annually, pressuring already anemic free cash flow per share at $1.09. While gross margins improved to 78% and analysts forecast an 8% revenue rebound with FCF tripling by 2026, share dilution (up 70%) and one-off losses cast doubt on sustainability. Valuation looks cheap at 0.28x P/S and 0.77x P/B, with targets implying 22% upside, but no insider buying signals caution.
For risk-averse investors favoring steady telecoms with stable ROIC and book value, LILAK demands vigilance: deleveraging via FCF or divestitures is essential, or 20-30% downside to tangible book looms in stress scenarios. Full analysis details key events, projections, and inflection points to watch.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.