Friday 6 November 2026
Export LILA’s income statement to Excel — free account
Liberty Latin America Ltd.
LILA Communication Services Telecom Services
Liberty Latin America Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $4.4 billion, roughly unchanged from fiscal 2024.
- Revenue
- +0.44%
- EPS
- −2,200.0%
- Free cash flow
- −21.1%
- Total debt
- +2.59%
Quarter to September 2026, against a year earlier
8.88
0.22
+2.54%
Follow LILA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,724 | 3,590 | 3,706 | 3,867 | 3,782 | 4,811 | 4,809 | 4,511 | 4,447 | 4,442 | 4,462 | +5.6% | 4,483 | 4,623 | 4,749 | +2.3% | |
| Gross margin, % | 57.93 | 57.08 | 37.43 | 38.37 | 36.50 | 35.20 | 33.61 | 35.75 | 33.31 | 36.72 | 0.00 | (21.2) pt | ||||||
| EBT | (98) | (651) | (585) | (309) | (838) | (318) | (123) | (62) | (660) | (653) | 26 | +23.4% | ||||||
| EBT margin, % | (3.60) | (18.14) | (15.78) | (7.98) | (22.16) | (6.61) | (2.56) | (1.38) | (14.84) | (14.70) | 0.59 | (11.1) pt | ||||||
| Net income | (404) | (799) | (636) | (208) | (809) | (491) | (208) | (87) | (660) | (554) | (111) | +3.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 21.68 | 20.89 | 21.06 | 20.97 | 19.35 | 20.68 | 21.60 | 21.48 | 22.41 | 22.27 | 22.46 | +0.3% | |||||
| Earnings | (3.46) | (4.53) | (1.99) | (0.44) | (3.51) | (1.89) | (0.79) | (0.35) | (3.31) | (3.06) | (0.93) | (1.4%) | ||||||
| Cash flow | 3.73 | 3.34 | 4.64 | 4.98 | 3.27 | 4.37 | 3.90 | 4.27 | 3.81 | 4.04 | 4.56 | +0.9% | ||||||
| Capex | (3.90) | (3.72) | (4.41) | (3.20) | (2.89) | (3.17) | (2.97) | (2.79) | (2.72) | (2.51) | (2.53) | (4.8%) | ||||||
| Free cash flow | (0.18) | (0.38) | 0.23 | 1.79 | 0.38 | 1.20 | 0.94 | 1.49 | 1.09 | 1.53 | 2.03 | n/m | ||||||
| Book value | 45.06 | 27.29 | 23.43 | 21.59 | 17.09 | 12.46 | 11.49 | 11.00 | 8.03 | 5.33 | 4.62 | (21.1%) | ||||||
| Shares, m | 126 | 172 | 176 | 184 | 196 | 233 | 223 | 210 | 198 | 200 | 200 | +5.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.99 | 0.74 | 0.49 | 0.66 | 0.41 | 0.40 | 0.26 | 0.24 | 0.20 | 0.24 | 0.40 | 0.5 | ||||||
| P/B | 0.48 | 0.57 | 0.44 | 0.64 | 0.47 | 0.67 | 0.49 | 0.48 | 0.56 | 0.99 | 1.92 | 0.6 | ||||||
| EV/Sales | 2.96 | 2.29 | 2.04 | 2.47 | 2.34 | 1.76 | 1.69 | 1.71 | 1.77 | 1.83 | 2.07 | 2.1 | ||||||
| EV/FCF | 0.00 | (125.84) | 187.56 | 29.05 | 119.29 | 30.19 | 38.93 | 24.72 | 36.39 | 26.62 | 22.94 | 36.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 468 | 573 | 817 | 918 | 640 | 1,016 | 869 | 897 | 756 | 806 | 906 | +6.2% | |||||
| Capex | (490) | (639) | (776) | (589) | (566) | (736) | (660) | (585) | (540) | (500) | (503) | +0.2% | ||||||
| Free cash flow | (22) | (66) | 40 | 329 | 74 | 280 | 209 | 312 | 216 | 306 | 403 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 161 | (212) | 36 | 479 | 249 | 537 | 305 | 280 | 55 | 268 | 232 | +5.8% | |||||
| Net debt | 5,345 | 5,578 | 5,749 | 7,006 | 7,301 | 6,503 | 6,873 | 6,609 | 6,960 | 7,087 | 7,485 | +3.2% | ||||||
| Shareholders’ equity | 5,660 | 4,691 | 4,123 | 3,980 | 3,340 | 2,897 | 2,557 | 2,310 | 1,594 | 1,064 | 919 | (17.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (6.11) | (5.61) | (2.55) | (0.75) | (4.58) | (2.89) | (1.18) | (0.54) | (5.23) | (4.89) | (1.42) | +1.2 pt | |||||
| ROIC | 1.79 | (0.99) | (0.15) | 1.85 | 0.51 | 0.42 | 0.57 | 3.63 | (0.56) | 0.83 | 4.71 | (1.0) pt | ||||||
| ROE | (11.51) | (15.03) | (7.83) | (2.62) | (18.78) | (14.13) | (6.26) | (3.02) | (35.32) | (46.01) | (16.63) | (34.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 10,300 | 10,800 | 10,000 | 11,900 | 11,900 | 11,000 | 10,600 | 10,000 | 9,000 | — | (1.7%) | |||||
| Revenue/emp, $m | 0.00 | 0.35 | 0.34 | 0.39 | 0.32 | 0.40 | 0.44 | 0.43 | 0.44 | 0.49 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Liberty Latin America Ltd. vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AD Array Digital Infrastructure Inc. | $2.7B | 5.1× | 5.1× | +89.53% (above 0%: growing) | +1,021.62% (above 0%: growing) | −115.23% (below 0%: shrinking) | 56.54% | 738.42% | Compare |
| IDT IDT Corporation | $2.2B | 23.6× | 11.2× | +7.07% (above 0%: growing) | +29.85% (above 0%: growing) | +49.07% (above 0%: growing) | 39.78% | 9.80% | Compare |
| LILAK Liberty Global PLC | $1.7B | — (loss-making) | — (loss-making) | +2.14% (above 0%: growing) | n/m | +9.80% (above 0%: growing) | 77.74% | 16.85% | Compare |
| LILA Liberty Latin America Ltd. | $1.7B | — (loss-making) | — (loss-making) | +0.44% (above 0%: growing) | n/m | −21.07% (below 0%: shrinking) | 0.00% | 16.21% | |
| ATEX Anterix Inc. | $1.3B | 19.6× | — (loss-making) | +38.08% (above 0%: growing) | −99.26% (below 0%: shrinking) | +33.94% (above 0%: growing) | 100.00% | (12.56%) | Compare |
| TEO Telecom Argentina Stet - France Telecom S.A. | $1.3B | 8.2× | — | +4.09% (above 0%: growing) | n/m | +51.10% (above 0%: growing) | 96.80% | 14.01% | Compare |
| TV Grupo Televisa S.A. | $1.2B | — (loss-making) | — (loss-making) | +3.77% (above 0%: growing) | n/m | +17,441.71% (above 0%: growing) | 38.05% | 4.84% | Compare |
| GLIBA Liberty Capital Corporation | $993.7M | 12.0× | 8.7× | +3.89% (above 0%: growing) | n/m | −90.48% (below 0%: shrinking) | 49.06% | 13.48% | Compare |
| SIFY Sify Technologies Limited | $909.0M | — (loss-making) | 622× | +21.75% (above 0%: growing) | n/m | +32.06% (above 0%: growing) | 36.26% | 8.58% | Compare |
| Median of peers | $1.3B | 12.0× | 10.0× | +5.58% | +29.85% | +33.00% | 52.80% | 11.64% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 16.89m | 19.25m | — |
| 2024 | 18.49m | 14.64m | — |
| 2023 | 16.16m | 14.55m | — |
| 2022 | 15.75m | 6.40m | — |
| 2021 | 37.58m | 31.66m | — |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement