IDT Corporation (IDT) vs Liberty Global PLC (LILAK)

IDT Corporation and Liberty Global PLC are both Telecom Services companies. IDT Corporation and Liberty Global PLC are of similar size ($1.7B and $1.7B). Liberty Global PLC has negative trailing earnings, so its P/E is not meaningful; IDT Corporation trades at 20.6×. IDT Corporation grew revenue faster over the last twelve months: 4.24% against −0.83%. IDT Corporation has the higher net margin (6.41% vs −16.6%) and the lower return on invested capital (0.00% vs 0.78%). Across the 21 metrics below, IDT Corporation leads on 12 and Liberty Global PLC on 9.

Valuation

Metric IDT LILAK Telecom Services median
P/E 20.63 n/m 13.27
P/S 1.32 0.38 0.95
P/B 4.46 1.47 1.47
Price to free cash flow 30.35 7.70 8.72
EV/EBITDA 10.05 9.03 6.85
EV/Sales 1.03 2.12 1.87
Earnings yield 4.85% (43.46%) 1.66%
Free cash flow yield 3.29% 12.98% 5.53%

Profitability

Metric IDT LILAK Telecom Services median
Gross margin 37.35% 77.79% 51.26%
Operating margin 8.61% 2.49% 7.62%
Net margin 6.41% (16.57%) 4.22%
Free cash flow margin 4.34% 4.98% 4.73%
Return on equity 24.21% (50.28%) 5.80%
Return on assets 12.60% (5.93%) 0.00%
Return on invested capital 0.00% 0.78% 3.41%

Growth

Metric IDT LILAK Telecom Services median
Revenue growth (TTM) 4.24% (0.83%) 3.31%
EPS growth (last fiscal year) 18.50% (845.71%) —
Revenue growth, 5-year CAGR (1.76%) 2.88% 1.50%
Net income growth, 5-year CAGR 28.84% 0.00% 0.00%

Health

Metric IDT LILAK Telecom Services median
Debt to equity 0.00 7.17 0.63
Current ratio 1.92 1.14 1.13
Net debt to EBITDA (3.04) 7.87 1.86

Dividend

Metric IDT LILAK Telecom Services median
Dividend yield — 3.86% 4.06%
Payout ratio 0.00 0.00 0.00

Size

Metric IDT LILAK Telecom Services median
Market cap 1.68b 1.67b 3.06b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack