Friday 6 November 2026
Export IDT’s income statement to Excel — free account
IDT Corporation
IDT Communication Services Telecom Services
IDT Corporation’s revenue for fiscal 2026 (year ended July 2026) was $1.3 billion, up 5.40% from fiscal 2025.
- Revenue
- +7.07%
- EPS
- +29.9%
- Free cash flow
- +49.1%
Quarter to July 2026, against a year earlier
81.73
2.26
−2.69%
Follow IDT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 1,502 | 1,547 | 1,409 | 1,346 | 1,447 | 1,364 | 1,239 | 1,206 | 1,231 | 1,298 | (1.6%) | 1,329 | 1,339 | 1,345 | +1.2% | |
| Gross margin, % | 15.05 | 15.60 | 16.69 | 19.45 | 20.24 | 23.83 | 28.84 | 32.36 | 36.23 | 38.27 | +23.2 pt | ||||||
| EBT | 8 | 8 | 0 | 18 | 65 | 35 | 61 | 62 | 106 | 130 | +37.1% | ||||||
| EBT margin, % | 0.51 | 0.52 | 0.03 | 1.32 | 4.51 | 2.56 | 4.91 | 5.13 | 8.59 | 10.01 | +9.5 pt | ||||||
| Net income | 10 | 5 | 0 | 21 | 97 | 29 | 44 | 68 | 81 | 95 | +29.0% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 64.78 | 62.77 | 55.71 | 51.21 | 56.76 | 52.89 | 48.55 | 47.77 | 48.89 | 51.93 | (2.4%) | |||||
| Earnings | 0.35 | 0.17 | 0.01 | 0.82 | 3.78 | 1.05 | 1.59 | 2.55 | 3.02 | 3.47 | +29.0% | ||||||
| Cash flow | 1.56 | 0.83 | 3.37 | (1.13) | 2.61 | 1.14 | 2.05 | 3.10 | 5.04 | 3.64 | +9.9% | ||||||
| Capex | (0.99) | (0.83) | (0.74) | (0.61) | (0.66) | (0.85) | (0.86) | (0.75) | (0.82) | (0.92) | (0.8%) | ||||||
| Free cash flow | 0.57 | (0.01) | 2.63 | (1.74) | 1.96 | 0.29 | 1.19 | 2.35 | 4.22 | 2.72 | +19.0% | ||||||
| Book value | 6.67 | 1.27 | 2.12 | 2.71 | 6.54 | 6.62 | 7.84 | 10.13 | 12.66 | 15.85 | +10.1% | ||||||
| Shares, m | 23 | 25 | 25 | 26 | 25 | 26 | 26 | 25 | 25 | 25 | +0.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 33.82 | 30.88 | 349.14 | 7.94 | 13.70 | 25.60 | 15.01 | 14.99 | 19.51 | 18.98 | 53.0 | |||||
| P/S | 0.20 | 0.08 | 0.18 | 0.13 | 0.91 | 0.50 | 0.49 | 0.80 | 1.20 | 1.27 | 0.6 | ||||||
| P/B | 1.98 | 4.14 | 4.80 | 2.40 | 7.92 | 3.99 | 3.03 | 3.77 | 4.65 | 4.16 | 4.1 | ||||||
| EV/Sales | 0.12 | (0.04) | 0.01 | (0.03) | 0.73 | 0.34 | 0.30 | 0.58 | 0.92 | 0.97 | 0.4 | ||||||
| EV/FCF | 13.43 | 349.00 | 0.16 | 0.77 | 21.18 | 62.50 | 12.39 | 11.82 | 10.67 | 18.47 | 50.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 36 | 20 | 85 | (30) | 67 | 29 | 52 | 78 | 127 | 91 | +10.8% | |||||
| Capex | (23) | (21) | (19) | (16) | (17) | (22) | (22) | (19) | (21) | (23) | +0.1% | ||||||
| Free cash flow | 13 | 0 | 66 | (46) | 50 | 8 | 30 | 59 | 106 | 68 | +20.0% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 8 | (38) | (21) | (3) | 49 | 58 | 93 | 143 | 227 | 303 | +49.1% | |||||
| Net debt | (149) | (209) | (265) | (226) | (283) | (229) | (247) | (284) | (369) | (411) | +12.0% | ||||||
| Shareholders’ equity | 155 | 31 | 54 | 71 | 167 | 171 | 200 | 256 | 319 | 396 | +11.0% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 1.65 | 0.92 | 0.03 | 5.05 | 21.03 | 5.35 | 8.03 | 12.15 | 12.94 | 12.46 | +10.8 pt | |||||
| ROIC | 58.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (58.4) pt | ||||||
| ROE | 5.87 | 4.53 | 0.32 | 34.37 | 81.16 | 16.03 | 21.85 | 28.29 | 26.49 | 24.23 | +18.4 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 1,224 | 1,075 | 1,285 | 1,256 | 1,650 | 1,690 | 1,890 | 1,833 | 1,925 | 1,971 | +5.4% | |||||
| Revenue/emp, $m | 1.23 | 1.44 | 1.10 | 1.07 | 0.88 | 0.81 | 0.66 | 0.66 | 0.64 | 0.66 | (6.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 2 Nov 2026
IDT Corporation vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LBTYK Liberty Global Ltd | $3.2B | — (loss-making) | — | −7.65% (below 0%: shrinking) | n/m | +429.69% (above 0%: growing) | 50.62% | 0.26% | Compare |
| LBTYA Liberty Global Ltd | $3.2B | — (loss-making) | — (loss-making) | −7.65% (below 0%: shrinking) | n/m | +429.69% (above 0%: growing) | 50.62% | 0.26% | Compare |
| KYIV Kyivstar Group Ltd. | $3.0B | 19.3× | 9.3× | +19.37% (above 0%: growing) | −16.71% (below 0%: shrinking) | +29.21% (above 0%: growing) | 88.79% | 37.46% | Compare |
| AD Array Digital Infrastructure Inc. | $2.7B | 5.1× | 5.1× | +89.53% (above 0%: growing) | +1,021.62% (above 0%: growing) | −115.23% (below 0%: shrinking) | 56.54% | 738.42% | Compare |
| IDT IDT Corporation | $2.2B | 23.6× | 11.2× | +7.07% (above 0%: growing) | +29.85% (above 0%: growing) | +49.07% (above 0%: growing) | 39.78% | 9.80% | |
| LILAK Liberty Global PLC | $1.7B | — (loss-making) | — (loss-making) | +2.14% (above 0%: growing) | n/m | +9.80% (above 0%: growing) | 77.74% | 16.85% | Compare |
| LILA Liberty Latin America Ltd. | $1.7B | — (loss-making) | — (loss-making) | +0.44% (above 0%: growing) | n/m | −21.07% (below 0%: shrinking) | 0.00% | 16.21% | Compare |
| ATEX Anterix Inc. | $1.3B | 19.6× | — (loss-making) | +38.08% (above 0%: growing) | −99.26% (below 0%: shrinking) | +33.94% (above 0%: growing) | 100.00% | (12.56%) | Compare |
| TEO Telecom Argentina Stet - France Telecom S.A. | $1.3B | 8.2× | — | +4.09% (above 0%: growing) | n/m | +51.10% (above 0%: growing) | 96.80% | 14.01% | Compare |
| Median of peers | $2.2B | 13.7× | — | +3.11% | −16.71% | +31.58% | 67.14% | 15.11% |
Pay and ownership Proxy statement filed 23 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 1.45m | 1.53m | 133.88 |
| 2025 | 1.48m | 1.67m | 119.15 |
| 2024 | 1.09m | 1.09m | 76.97 |
| 2023 | 1.08m | 1.08m | 47.63 |
| 2022 | 1.03m | 1.08m | 52.27 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
IDT Corporation (IDT) Latest News
8 Oct
2 Oct
29 Sep
28 Sep
3 Sep
4 Jun
3 Jun
10 Mar
IDT metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score