Friday 6 November 2026
Export TV’s income statement to Excel — free account
Grupo Televisa S.A.
TV Communication Services Telecom Services
Grupo Televisa S.A.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, down 10.1% from fiscal 2024.
- Revenue
- +3.77%
- EPS
- +147.4%
- Free cash flow
- +17,441.7%
- Total debt
- +1,184.9%
Quarter to September 2026, against a year earlier
2.28
0.05
−2.15%
Follow TV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5,161 | 4,997 | 5,277 | 5,291 | 4,566 | 5,104 | 3,754 | 4,168 | 3,418 | 3,073 | 3,261 | (5.6%) | — | — | — | — | |
| Gross margin, % | 45.60 | 43.21 | 42.89 | 41.95 | 41.47 | 42.46 | 35.38 | 33.71 | 33.96 | 38.19 | 38.68 | (7.4) pt | ||||||
| EBT | 440 | 575 | 626 | 456 | 259 | 695 | (605) | (346) | (423) | (52) | (20) | n/m | ||||||
| EBT margin, % | 8.52 | 11.51 | 11.85 | 8.62 | 5.68 | 13.62 | (16.11) | (8.31) | (12.36) | (1.70) | (0.63) | (10.2) pt | ||||||
| Net income | 440 | 575 | 626 | 456 | 259 | 695 | (605) | (346) | (423) | (52) | (46) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.85 | 8.50 | 9.07 | 9.15 | 8.03 | 9.14 | 6.63 | 7.45 | 6.28 | 5.73 | 5.54 | (4.7%) | |||||
| Earnings | 0.34 | 0.41 | 0.54 | 0.42 | (0.07) | 0.53 | 3.79 | (0.85) | (0.83) | (0.86) | (0.63) | n/m | ||||||
| Cash flow | 3.37 | 2.26 | 3.02 | 2.45 | 2.74 | 2.59 | 1.09 | 1.54 | 3.28 | 1.96 | 0.00 | (5.9%) | ||||||
| Capex | (2.65) | (1.59) | (1.75) | (1.82) | (1.64) | (2.16) | (1.66) | (1.67) | (0.99) | (1.30) | 0.00 | (7.6%) | ||||||
| Free cash flow | 0.72 | 0.67 | 1.27 | 0.63 | 1.10 | 0.43 | (0.56) | (0.13) | 2.29 | 0.66 | 0.00 | (1.0%) | ||||||
| Book value | 8.85 | 8.98 | 9.36 | 9.48 | 7.26 | 8.53 | 12.66 | 13.60 | 11.27 | 9.98 | 10.99 | +1.3% | ||||||
| Shares, m | 583 | 588 | 582 | 578 | 568 | 558 | 566 | 560 | 544 | 536 | 544 | (0.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 61.34 | 46.95 | 23.30 | 27.93 | 0.00 | 19.94 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 18.1 | |||||
| P/S | 2.03 | 1.90 | 1.16 | 1.28 | 1.02 | 1.02 | 0.70 | 0.45 | 0.27 | 0.51 | 0.42 | 1.0 | ||||||
| P/B | 2.03 | 1.80 | 1.12 | 1.24 | 1.28 | 1.10 | 0.37 | 0.25 | 0.15 | 0.29 | 0.21 | 1.0 | ||||||
| EV/Sales | 2.92 | 2.81 | 2.12 | 2.30 | 2.14 | 2.07 | 1.51 | 1.29 | 1.22 | 1.37 | 1.20 | 2.0 | ||||||
| EV/FCF | 35.97 | 35.40 | 15.07 | 33.26 | 14.76 | 44.36 | (17.81) | (71.55) | 3.36 | 11.96 | 9.38 | 10.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,965 | 1,330 | 1,757 | 1,418 | 1,555 | 1,446 | 620 | 859 | 1,787 | 1,049 | 1,262 | (6.7%) | |||||
| Capex | (1,546) | (934) | (1,016) | (1,052) | (931) | (1,208) | (937) | (934) | (541) | (696) | (844) | (8.5%) | ||||||
| Free cash flow | 419 | 396 | 741 | 366 | 624 | 238 | (318) | (75) | 1,247 | 352 | 418 | (1.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,055 | 1,923 | 1,225 | 1,338 | 1,189 | 818 | 2,346 | 1,538 | 2,249 | 1,676 | 1,985 | (2.2%) | |||||
| Net debt | 4,569 | 4,525 | 5,045 | 5,384 | 4,761 | 5,333 | 3,036 | 3,487 | 3,273 | 2,654 | 2,542 | (5.9%) | ||||||
| Shareholders’ equity | 5,161 | 5,282 | 5,446 | 5,481 | 4,124 | 4,759 | 7,163 | 7,609 | 6,132 | 5,352 | 6,467 | +0.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.16 | 1.48 | 2.00 | 1.57 | (0.42) | 2.20 | 15.14 | (3.20) | (3.17) | (3.72) | (2.53) | (4.9) pt | |||||
| ROIC | 5.71 | 4.81 | 6.29 | 5.09 | 5.78 | 6.77 | 1.35 | 0.85 | (1.03) | 1.72 | 2.05 | (4.0) pt | ||||||
| ROE | 3.48 | 4.59 | 5.84 | 4.40 | (1.22) | 6.72 | 37.28 | (6.44) | (6.60) | (8.33) | (5.37) | (11.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 42,288 | 39,988 | 39,165 | 42,948 | 43,287 | 46,786 | 37,374 | 32,932 | 28,038 | 26,599 | — | (5.0%) | |||||
| Revenue/emp, $m | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.10 | 0.13 | 0.12 | 0.12 | — | (0.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Grupo Televisa S.A. vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IDT IDT Corporation | $2.2B | 23.6× | 11.2× | +7.07% (above 0%: growing) | +29.85% (above 0%: growing) | +49.07% (above 0%: growing) | 39.78% | 9.80% | Compare |
| LILAK Liberty Global PLC | $1.7B | — (loss-making) | — (loss-making) | +2.14% (above 0%: growing) | n/m | +9.80% (above 0%: growing) | 77.74% | 16.85% | Compare |
| LILA Liberty Latin America Ltd. | $1.7B | — (loss-making) | — (loss-making) | +0.44% (above 0%: growing) | n/m | −21.07% (below 0%: shrinking) | 0.00% | 16.21% | Compare |
| ATEX Anterix Inc. | $1.3B | 19.6× | — (loss-making) | +38.08% (above 0%: growing) | −99.26% (below 0%: shrinking) | +33.94% (above 0%: growing) | 100.00% | (12.56%) | Compare |
| TEO Telecom Argentina Stet - France Telecom S.A. | $1.3B | 8.2× | — | +4.09% (above 0%: growing) | n/m | +51.10% (above 0%: growing) | 96.80% | 14.01% | Compare |
| TV Grupo Televisa S.A. | $1.2B | — (loss-making) | — (loss-making) | +3.77% (above 0%: growing) | n/m | +17,441.71% (above 0%: growing) | 38.05% | 4.84% | |
| GLIBA Liberty Capital Corporation | $993.7M | 12.0× | 8.7× | +3.89% (above 0%: growing) | n/m | −90.48% (below 0%: shrinking) | 49.06% | 13.48% | Compare |
| GLIBK GCI Liberty, Inc. - Series C GCI Group | $988.0M | 12.3× | — | +3.89% (above 0%: growing) | n/m | −90.48% (below 0%: shrinking) | 49.06% | 13.48% | Compare |
| SIFY Sify Technologies Limited | $909.0M | — (loss-making) | 622× | +21.75% (above 0%: growing) | n/m | +32.06% (above 0%: growing) | 36.26% | 8.58% | Compare |
| Median of peers | $1.3B | 12.3× | 11.2× | +3.99% | — | +20.93% | 49.06% | 13.48% |