Saturday 17 October 2026
Export LGIH’s income statement to Excel — free account
LGI Homes, Inc.
LGIH Consumer Cyclical Residential Construction
LGI Homes, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 22.6% from fiscal 2024. In the quarter to June 2026, revenue grew 5.70%, EPS fell 14.7%, free cash flow grew 254.2% and total debt fell 9.19%, each against the same quarter a year earlier.
43.01
1.07
−2.43%
Follow LGIH
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 18.74 | 26.82 | 37.16 | 44.20 | 33.00 | 95.54 | 71.73 | 84.16 | 84.00 | 39.70 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 40.47 | 77.95 | 81.88 | 89.00 | 132.98 | 188.00 | 155.43 | 141.91 | 132.23 | 97.25 | |||||
| People | |||||||||||||||
| People | Employees | 591 | 726 | 857 | 953 | 938 | 952 | 952 | 1,089 | 1,170 | 1,056 | ||||
| Revenue/emp, $m | 1.42 | 1.73 | 1.76 | 1.93 | 2.52 | 3.20 | 2.42 | 2.17 | 1.88 | 1.62 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 838 | 1,258 | 1,504 | 1,838 | 2,368 | 3,050 | 2,304 | 2,359 | 2,203 | 1,706 | ||||
| Gross margin, % | 26.44 | 25.47 | 25.25 | 23.75 | 25.47 | 26.82 | 28.06 | 22.99 | 24.21 | 20.73 | |||||
| EBT | 114 | 171 | 199 | 232 | 368 | 543 | 418 | 262 | 259 | 98 | |||||
| EBT margin, % | 13.56 | 13.63 | 13.23 | 12.61 | 15.53 | 17.80 | 18.14 | 11.10 | 11.75 | 5.77 | |||||
| Net income | 75 | 113 | 155 | 179 | 324 | 430 | 327 | 199 | 196 | 73 | |||||
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 40.31 | 58.23 | 66.71 | 79.26 | 94.21 | 123.95 | 98.12 | 100.33 | 93.61 | 73.55 | ||||
| Earnings | 3.61 | 5.24 | 6.89 | 7.70 | 12.89 | 17.46 | 13.90 | 8.48 | 8.33 | 3.13 | |||||
| Cash flow | (5.20) | (3.17) | (5.18) | (1.81) | 8.04 | 0.88 | (15.77) | (2.42) | (6.11) | (6.04) | |||||
| Capex | (0.03) | (0.02) | (0.02) | (0.03) | (0.11) | (0.07) | (0.05) | (0.06) | 1.00 | 1.03 | |||||
| Free cash flow | (5.24) | (3.19) | (5.20) | (1.84) | 7.94 | 0.81 | (15.82) | (2.48) | (5.11) | (5.01) | |||||
| Book value | 17.08 | 22.67 | 29.09 | 36.44 | 45.32 | 56.73 | 69.93 | 78.96 | 86.58 | 90.40 | |||||
| Shares, m | 21 | 22 | 23 | 23 | 25 | 25 | 23 | 24 | 24 | 23 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 8.00 | 14.48 | 6.56 | 9.22 | 8.20 | 8.85 | 6.85 | 15.48 | 10.73 | 13.73 | ||||
| P/S | 0.71 | 1.30 | 0.68 | 0.89 | 1.12 | 1.25 | 0.97 | 1.31 | 0.96 | 0.58 | |||||
| P/B | 1.69 | 3.34 | 1.55 | 1.94 | 2.34 | 2.72 | 1.36 | 1.66 | 1.03 | 0.48 | |||||
| EV/Sales | 1.13 | 1.63 | 1.08 | 1.25 | 1.34 | 1.49 | 1.44 | 1.82 | 1.60 | 1.52 | |||||
| EV/FCF | (8.72) | (29.63) | (13.88) | (53.69) | 15.86 | 228.13 | (8.93) | (73.30) | (29.36) | (22.30) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (108) | (68) | (117) | (42) | 202 | 22 | (370) | (57) | (144) | (140) | ||||
| Capex | (1) | (1) | 0 | (1) | (3) | (2) | (1) | (1) | 23 | 24 | |||||
| Free cash flow | (109) | (69) | (117) | (43) | 199 | 20 | (372) | (58) | (120) | (116) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 736 | 937 | 1,280 | 1,506 | 1,617 | 2,090 | 2,621 | 2,933 | 3,274 | 3,479 | ||||
| Total debt | 400 | 475 | 654 | 691 | 538 | 805 | 1,117 | 1,248 | 1,481 | 1,657 | |||||
| Net debt | 351 | 408 | 607 | 652 | 502 | 755 | 1,085 | 1,199 | 1,428 | 1,596 | |||||
| Shareholders’ equity | 355 | 490 | 656 | 845 | 1,139 | 1,396 | 1,642 | 1,856 | 2,037 | 2,096 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 10.47 | 11.96 | 12.55 | 11.67 | 18.55 | 20.57 | 11.93 | 6.10 | 5.47 | 1.89 | ||||
| ROIC | 9.87 | 11.82 | 9.90 | 9.50 | 13.89 | 15.92 | 8.94 | 4.77 | 3.83 | 1.35 | |||||
| ROE | 24.90 | 26.82 | 27.11 | 23.80 | 32.65 | 33.90 | 21.50 | 11.39 | 10.07 | 3.51 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
LGI Homes, Inc. vs peers in Residential Construction (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MTH Meritage Homes Corporation | $3.9B | 12.3× | 13.6× | −13.77% (below 0%: shrinking) | −33.01% (below 0%: shrinking) | +2,516.98% (above 0%: growing) | 18.60% | 8.19% | Compare |
| MHO M/I Homes, Inc. | $3.2B | 10.3× | 10.9× | −8.54% (below 0%: shrinking) | −31.86% (below 0%: shrinking) | −11.50% (below 0%: shrinking) | 22.15% | 9.53% | Compare |
| GRBK Green Brick Partners, Inc. | $2.7B | 9.2× | 12.0× | −8.70% (below 0%: shrinking) | −8.06% (below 0%: shrinking) | −113.25% (below 0%: shrinking) | 31.90% | 19.54% | Compare |
| KBH KB Home | $2.7B | 12.0× | 16.2× | −19.96% (below 0%: shrinking) | −35.34% (below 0%: shrinking) | −178.04% (below 0%: shrinking) | 5.54% | 5.54% | Compare |
| LGIH LGI Homes, Inc. | $1.0B | 15.1× | 17.3× | +5.70% (above 0%: growing) | −14.71% (below 0%: shrinking) | +254.15% (above 0%: growing) | 19.71% | 5.61% | |
| BZH Beazer Homes USA, Inc. | $891.4M | — (loss-making) | — (loss-making) | −5.33% (below 0%: shrinking) | n/m | −119.25% (below 0%: shrinking) | 12.80% | (2.20%) | Compare |
| DFH Dream Finders Homes, Inc. | $764.1M | 6.1× | 10.9× | −7.57% (below 0%: shrinking) | −52.63% (below 0%: shrinking) | −36.48% (below 0%: shrinking) | 14.52% | 2.44% | Compare |
| LEGH Legacy Housing Corporation | $647.9M | 12.7× | 10.9× | +32.27% (above 0%: growing) | +62.30% (above 0%: growing) | +238.78% (above 0%: growing) | 49.43% | 39.88% | Compare |
| HOV Hovnanian Enterprises Inc | $602.7M | 86.1× | 86.5× | −11.85% (below 0%: shrinking) | n/m | −160.88% (below 0%: shrinking) | 13.12% | 0.81% | Compare |
| Median of peers | $1.8B | 12.0× | 12.0× | −8.62% | −32.43% | −74.86% | 16.56% | 6.87% |
LGI Homes, Inc. (LGIH) key facts
- Concern: LGI Homes, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 22.6% from fiscal 2024.
- Concern: Net income was $72.6 million, or $3.13 per share (basic), a net margin of 4.25%.
- LGI Homes, Inc. (LGIH) is a Residential Construction company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, LGIH traded at $43.01, a market capitalization of $1.0 billion.
- At that price the stock trades at 15.1× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 92% of its own readings over the past ten years.
- Return on equity was 3.51% and debt-to-equity 0.74.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.66 (grey zone) for fiscal 2025.
LGI Homes, Inc. (LGIH) Latest News
No news at this impact. Lower the threshold for more.