Friday 6 November 2026
Export LFCR’s income statement to Excel — free account
Lifecore Biomedical, Inc.
LFCR Healthcare Drug Manufacturers Specialty & Generic
Lifecore Biomedical, Inc.’s revenue for fiscal 2025 (year ended May 2025) was $128.9 million, roughly unchanged from fiscal 2024.
- Revenue
- −18.6%
- EPS
- −1,700.0%
- Free cash flow
- +27,684.0%
- Total debt
- +15.3%
Quarter to September 2026, against a year earlier
6.37
0.03
−0.47%
Follow LFCR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 477 | 470 | 524 | 558 | 160 | 101 | 111 | 103 | 128 | 129 | 114 | (13.5%) | 122 | 131 | 156 | +6.5% | |
| Gross margin, % | 14.00 | 16.86 | 14.94 | 14.53 | 24.61 | 38.60 | 35.11 | 27.10 | 32.63 | 31.27 | 27.38 | +17.3 pt | ||||||
| EBT | (20) | 14 | 16 | 4 | (31) | (30) | (21) | (64) | 10 | (39) | (71) | +7.8% | ||||||
| EBT margin, % | (4.13) | 3.02 | 3.13 | 0.65 | (19.15) | (29.53) | (18.59) | (61.90) | 7.42 | (30.01) | (62.19) | (25.9) pt | ||||||
| Net income | (11) | 11 | 25 | 0 | (38) | (32) | (117) | (100) | 12 | (39) | (51) | +14.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.63 | 17.22 | 19.04 | 19.66 | 5.49 | 3.44 | 3.78 | 3.45 | 4.21 | 3.70 | 3.01 | (15.9%) | |||||
| Earnings | (0.42) | 0.39 | 0.91 | 0.01 | (1.31) | (1.10) | (3.96) | (3.32) | 0.39 | (1.27) | (1.99) | +13.0% | ||||||
| Cash flow | 0.77 | 1.09 | 0.72 | 0.56 | (0.58) | 0.56 | (0.77) | (0.58) | 0.01 | (0.01) | 0.30 | n/m | ||||||
| Capex | (1.46) | (0.84) | (1.22) | (1.57) | (0.83) | (0.42) | (0.98) | (0.72) | (0.60) | (0.18) | 0.00 | (20.6%) | ||||||
| Free cash flow | (0.70) | 0.25 | (0.50) | (1.00) | (1.42) | 0.14 | (1.74) | (1.30) | (0.60) | (0.19) | 0.30 | (13.4%) | ||||||
| Book value | 7.85 | 8.36 | 9.17 | 9.53 | 7.92 | 6.92 | 2.98 | 1.17 | 1.77 | 1.36 | (0.59) | (17.7%) | ||||||
| Shares, m | 27 | 27 | 28 | 28 | 29 | 29 | 29 | 30 | 30 | 35 | 38 | +2.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 35.77 | 15.62 | 781.10 | 0.00 | 0.00 | 0.00 | 0.00 | 14.75 | 0.00 | 0.00 | 84.7 | |||||
| P/S | 0.66 | 0.81 | 0.74 | 0.50 | 1.97 | 3.38 | 2.52 | 2.38 | 1.39 | 1.82 | 2.13 | 1.6 | ||||||
| P/B | 1.47 | 1.67 | 1.54 | 1.04 | 1.37 | 1.68 | 3.09 | 0.00 | 15.73 | 190.30 | 0.00 | 21.8 | ||||||
| EV/Sales | 0.76 | 0.92 | 0.87 | 0.77 | 3.16 | 5.29 | 3.84 | 3.80 | 2.49 | 2.86 | 3.56 | 2.5 | ||||||
| EV/FCF | (11.52) | 55.76 | (27.38) | (10.16) | (7.01) | 19.00 | (6.32) | (8.46) | (9.26) | (69.88) | 60.69 | (7.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 21 | 30 | 20 | 16 | (17) | 16 | (23) | (17) | 0 | 0 | 11 | n/m | |||||
| Capex | (40) | (23) | (33) | (44) | (24) | (12) | (29) | (21) | (18) | (6) | (5) | (18.3%) | ||||||
| Free cash flow | (19) | 7 | (14) | (28) | (41) | 4 | (51) | (39) | (18) | (7) | 11 | (11.0%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 30 | 30 | 9 | (4) | (7) | 46 | (60) | 55 | 42 | 55 | 63 | +7.1% | |||||
| Net debt | 51 | 48 | 70 | 148 | 190 | 193 | 147 | 147 | 141 | 144 | (23) | +12.1% | ||||||
| Shareholders’ equity | 212 | 228 | 253 | 270 | 231 | 203 | 88 | 35 | 54 | 47 | (22) | (15.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.38) | 3.02 | 6.51 | 0.09 | (7.20) | (6.19) | (30.02) | (37.70) | 4.73 | (17.98) | (32.36) | (14.6) pt | |||||
| ROIC | (4.89) | 3.32 | 2.63 | 0.82 | (3.84) | (1.39) | (3.14) | (7.46) | (2.83) | (5.64) | 0.00 | (0.7) pt | ||||||
| ROE | (5.38) | 4.81 | 10.33 | 0.16 | (15.24) | (14.89) | (80.32) | (238.21) | 339.11 | (701.27) | 178.69 | (695.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 552 | 670 | 710 | 736 | 796 | 905 | 689 | 459 | 524 | 406 | — | (3.4%) | |||||
| Revenue/emp, $m | 0.86 | 0.70 | 0.74 | 0.76 | 0.20 | 0.11 | 0.16 | 0.22 | 0.24 | 0.32 | — | (10.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Lifecore Biomedical, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EBS Emergent Biosolutions Inc. | $300.8M | — (loss-making) | — (loss-making) | −52.40% (below 0%: shrinking) | n/m | +1,892.98% (above 0%: growing) | 26.55% | (33.91%) | Compare |
| CGC Canopy Growth Corporation | $283.5M | — (loss-making) | — (loss-making) | +12.41% (above 0%: growing) | n/m | −117.60% (below 0%: shrinking) | 27.40% | (27.24%) | Compare |
| ANIK Anika Therapeutics Inc. | $258.7M | — (loss-making) | 599× | +15.56% (above 0%: growing) | n/m | +61.58% (above 0%: growing) | 65.15% | 9.06% | Compare |
| BIOA BioAge Labs, Inc. | $254.3M | — (loss-making) | — (loss-making) | −85.49% (below 0%: shrinking) | n/m | −92.81% (below 0%: shrinking) | 100.00% | (12,554.03%) | Compare |
| LFCR Lifecore Biomedical, Inc. | $242.6M | — (loss-making) | — (loss-making) | −18.60% (below 0%: shrinking) | n/m | +27,684.00% (above 0%: growing) | 26.96% | (3.53%) | |
| SIGA Siga Technologies Inc. | $213.4M | — (loss-making) | 60.8× | −49.45% (below 0%: shrinking) | −66.00% (below 0%: shrinking) | −75.95% (below 0%: shrinking) | 57.17% | 33.91% | Compare |
| ADCT ADC Therapeutics SA | $209.4M | — (loss-making) | — (loss-making) | +2.17% (above 0%: growing) | n/m | +50.98% (above 0%: growing) | 87.80% | (132.03%) | Compare |
| GLAS Glass House Brands Inc. | $172.7M | — (loss-making) | — (loss-making) | −1.24% (below 0%: shrinking) | n/m | −123.36% (below 0%: shrinking) | 33.54% | (6.37%) | Compare |
| AKBA Akebia Therapeutics, Inc. | $117.9M | — (loss-making) | — (loss-making) | −37.20% (below 0%: shrinking) | n/m | −94.20% (below 0%: shrinking) | 82.76% | (31.06%) | Compare |
| Median of peers | $233.8M | — | — | −19.22% | — | −84.38% | 61.16% | (29.15%) |
Pay and ownership Proxy statement filed 24 April 2026
Ownership
Directors and executive officers, together
32.68% of the votes
Legion Partners Asset Management, LLC
17.27% of the votes
Christopher S. Kiper
17.27% of the votes
Wynnefield Capital, Inc.
14.31% of the votes
Nelson Obus
14.31% of the votes
Greenhaven Road Investment Management, LP
9.65% of the votes
325 Capital
8.15% of the votes
22NW, LP
7.88% of the votes
BlackRock, Inc
5.07% of the votes
LW Capital Management
5.07% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement