Saturday 17 October 2026
Export LBTYB’s income statement to Excel — free account
Liberty Global Ltd
LBTYB Communication Services Telecom Services
Liberty Global Ltd’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 12.4% from fiscal 2024. In the quarter to June 2026, revenue fell 7.65%, EPS grew 86.8%, free cash flow grew 429.7% and total debt fell 14.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
12.05
0.06
−0.50%
Follow LBTYB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 27.32 | 29.05 | 20.70 | 20.99 | 15.98 | 22.58 | 16.30 | 15.47 | 11.38 | 9.15 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 44.39 | 39.85 | 39.00 | 30.05 | 58.31 | 38.89 | 30.30 | 22.20 | 21.90 | 13.59 | |||||
| People | |||||||||||||||
| People | Employees | 41,000 | 26,700 | 26,600 | 20,200 | 23,000 | 11,200 | 10,100 | 9,860 | 6,820 | 6,636 | ||||
| Revenue/emp, $m | 0.33 | 0.42 | 0.45 | 0.55 | 0.50 | 0.92 | 0.40 | 0.42 | 0.64 | 0.74 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 13,731 | 11,276 | 11,958 | 11,116 | 11,545 | 10,311 | 4,018 | 4,116 | 4,342 | 4,879 | ||||
| Gross margin, % | 60.50 | 73.63 | 58.49 | 57.63 | 71.24 | 70.74 | 73.46 | 50.17 | 49.06 | 47.74 | |||||
| EBT | 243 | (2,111) | 162 | (1,242) | (1,801) | 14,001 | 1,178 | (3,446) | 1,838 | (7,172) | |||||
| EBT margin, % | 1.77 | (18.72) | 1.35 | (11.17) | (15.60) | 135.78 | 29.33 | (83.73) | 42.34 | (147.02) | |||||
| Net income | 1,767 | (2,721) | 850 | 11,638 | (1,467) | 13,610 | 1,986 | (3,874) | 1,646 | (7,097) | |||||
| Depreciation | 4,187 | 3,852 | 3,915 | 3,600 | 2,272 | 2,386 | 1,119 | 1,276 | 1,067 | 1,089 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 15.43 | 13.30 | 15.36 | 15.75 | 19.18 | 18.56 | 8.21 | 9.67 | 11.84 | 14.25 | ||||
| Earnings | 2.12 | (2.29) | 0.93 | 16.32 | (2.70) | 24.16 | 3.01 | (9.52) | 4.33 | (20.86) | |||||
| Cash flow | 6.68 | 6.73 | 7.66 | 6.50 | 6.95 | 6.39 | 5.80 | 5.09 | 5.54 | 3.54 | |||||
| Capex | (1.73) | (1.47) | (1.87) | (1.66) | (2.15) | (2.53) | (1.82) | (2.17) | (2.48) | (3.92) | |||||
| Free cash flow | 4.95 | 5.26 | 5.79 | 4.84 | 4.81 | 3.85 | 3.98 | 2.92 | 3.07 | (0.39) | |||||
| Book value | 16.56 | 7.54 | 5.33 | 18.70 | 22.09 | 46.06 | 46.11 | 44.65 | 34.21 | 29.06 | |||||
| Shares, m | 890 | 848 | 779 | 706 | 602 | 556 | 490 | 426 | 367 | 342 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.68 | 0.00 | 22.34 | 1.43 | 0.00 | 1.17 | 6.20 | 0.00 | 2.92 | 0.00 | ||||
| P/S | 2.04 | 2.72 | 1.37 | 1.44 | 1.28 | 1.52 | 2.32 | 1.84 | 1.09 | 0.83 | |||||
| P/B | 1.90 | 4.79 | 3.94 | 1.22 | 1.11 | 0.61 | 0.41 | 0.40 | 0.38 | 0.41 | |||||
| EV/Sales | 4.69 | 5.46 | 3.74 | 3.25 | 2.32 | 2.65 | 4.66 | 3.27 | 2.69 | 2.16 | |||||
| EV/FCF | 14.64 | 13.82 | 9.91 | 10.56 | 9.26 | 12.75 | 9.62 | 10.81 | 10.40 | (79.99) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 5,941 | 5,708 | 5,963 | 4,585 | 4,186 | 3,549 | 2,838 | 2,166 | 2,033 | 1,211 | ||||
| Capex | (1,540) | (1,250) | (1,453) | (1,168) | (1,293) | (1,408) | (891) | (922) | (908) | (1,343) | |||||
| Free cash flow | 4,401 | 4,458 | 4,510 | 3,417 | 2,893 | 2,141 | 1,947 | 1,244 | 1,124 | (132) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (2,671) | (5,634) | (6,165) | 1,922 | 1,291 | 1,856 | 2,376 | 1,309 | 166 | 237 | ||||
| Total debt | 37,511 | 32,645 | 29,805 | 28,183 | 14,947 | 14,825 | 13,763 | 9,269 | 9,101 | 8,595 | |||||
| Net debt | 36,434 | 30,972 | 28,325 | 20,040 | 12,020 | 11,645 | 9,415 | 5,868 | 6,949 | 6,437 | |||||
| Shareholders’ equity | 14,732 | 6,393 | 4,148 | 13,199 | 13,298 | 25,598 | 22,573 | 19,007 | 12,544 | 9,946 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.50 | (4.40) | 1.31 | 22.55 | (3.01) | 25.33 | 3.28 | (9.54) | 4.70 | (29.72) | ||||
| ROIC | 1.92 | 1.33 | 1.61 | 1.24 | 5.01 | 2.22 | 0.21 | (0.79) | (0.19) | (0.09) | |||||
| ROE | 13.69 | (26.30) | 13.76 | 132.84 | (12.29) | 69.04 | 6.12 | (19.49) | 10.07 | (63.48) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Liberty Global Ltd vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GSAT Globalstar, Inc. | $10.8B | — (loss-making) | — (loss-making) | −3.54% (below 0%: shrinking) | n/m | −20.48% (below 0%: shrinking) | 58.32% | (7.37%) | Compare |
| KT KT Corporation | $8.9B | 9.9× | — | −10.06% (below 0%: shrinking) | −39.60% (below 0%: shrinking) | −46.85% (below 0%: shrinking) | 9.71% | 9.71% | Compare |
| TIMB TIM S.A. Sponsored ADR | $8.8B | 11.0× | 13.4× | +18.33% (above 0%: growing) | +14.29% (above 0%: growing) | +17.75% (above 0%: growing) | 55.35% | 24.42% | Compare |
| LBTYB Liberty Global Ltd | $7.1B | — (loss-making) | — | −7.65% (below 0%: shrinking) | n/m | +429.69% (above 0%: growing) | 50.62% | 0.26% | |
| VEON VEON Ltd. | $5.3B | 100× | 7.4× | +16.93% (above 0%: growing) | −79.56% (below 0%: shrinking) | +431.58% (above 0%: growing) | 86.55% | 27.46% | Compare |
| LUMN Lumen Technologies, Inc. | $5.0B | — (loss-making) | — (loss-making) | −9.28% (below 0%: shrinking) | n/m | +124.34% (above 0%: growing) | 49.55% | (3.14%) | Compare |
| IRDM Iridium Communications Inc | $4.8B | 49.6× | 42.9× | +3.84% (above 0%: growing) | −55.00% (below 0%: shrinking) | −15.24% (below 0%: shrinking) | 71.23% | 15.10% | Compare |
| TKC Turkcell Iletisim Hizmetleri AS | $4.3B | 10.1× | — | +15.43% (above 0%: growing) | +8.33% (above 0%: growing) | −58.09% (below 0%: shrinking) | 25.36% | 12.41% | Compare |
| PHI PLDT Inc. | $4.3B | 9.4× | 7.5× | −5.84% (below 0%: shrinking) | −24.00% (below 0%: shrinking) | +78.48% (above 0%: growing) | 57.86% | 20.01% | Compare |
| Median of peers | $5.2B | 10.5× | 10.5× | +0.15% | −31.80% | +1.25% | 56.60% | 13.76% |
Liberty Global Ltd (LBTYB) key facts
- Strength: Liberty Global Ltd’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 12.4% from fiscal 2024.
- Liberty Global Ltd (LBTYB) is a Telecom Services company in the Communication Services sector, listed on Nasdaq.
- As of October 16, 2026, LBTYB traded at $12.05, a market capitalization of $7.1 billion.
- Return on equity was −63.5% and debt-to-equity 0.88.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.73 (distress zone) for fiscal 2025.