Friday 6 November 2026
Export LUMN’s income statement to Excel — free account
Lumen Technologies, Inc.
LUMN Communication Services Telecom Services
Lumen Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, down 5.39% from fiscal 2024.
- Revenue
- −12.1%
- EPS
- +58.1%
- Free cash flow
- −123.7%
- Total debt
- −25.3%
Quarter to September 2026, against a year earlier
3.92
0.55
−12.30%
Follow LUMN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 17,470 | 17,656 | 22,580 | 21,458 | 20,712 | 19,687 | 17,478 | 14,557 | 13,108 | 12,402 | 11,460 | (3.7%) | 11,128 | 10,717 | 10,561 | (5.2%) | |
| Gross margin, % | 55.50 | 53.54 | 55.72 | 57.43 | 56.87 | 56.89 | 54.98 | 50.92 | 48.86 | 46.48 | 48.44 | (9.0) pt | ||||||
| EBT | 1,020 | 540 | (1,563) | (4,766) | (782) | 2,701 | (991) | (10,237) | (230) | (2,716) | (922) | n/m | ||||||
| EBT margin, % | 5.84 | 3.06 | (6.92) | (22.21) | (3.78) | 13.72 | (5.67) | (70.32) | (1.75) | (21.90) | (8.05) | (27.7) pt | ||||||
| Net income | 626 | 1,389 | (1,733) | (5,269) | (1,232) | 2,033 | (1,548) | (10,298) | (55) | (1,739) | (668) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 32.38 | 28.12 | 21.18 | 20.03 | 19.19 | 18.58 | 17.35 | 14.81 | 13.27 | 12.47 | 11.41 | (10.1%) | |||||
| Earnings | 1.16 | 2.21 | (1.63) | (4.92) | (1.14) | 1.92 | (1.54) | (10.48) | (0.06) | (1.75) | (0.66) | n/m | ||||||
| Cash flow | 8.54 | 6.18 | 6.60 | 6.23 | 6.05 | 6.14 | 4.70 | 2.20 | 4.39 | 4.76 | 3.36 | (6.3%) | ||||||
| Capex | (5.47) | (2.51) | (2.83) | (3.30) | (3.31) | (2.61) | (2.87) | (2.99) | (2.90) | (4.34) | (4.31) | (2.5%) | ||||||
| Free cash flow | 3.07 | 3.67 | 3.77 | 2.94 | 2.73 | 3.53 | 1.83 | (0.79) | 1.49 | 0.42 | (0.96) | (19.8%) | ||||||
| Book value | 24.83 | 37.42 | 18.60 | 12.57 | 10.34 | 11.17 | 10.30 | 0.42 | 0.47 | (1.12) | (1.71) | n/m | ||||||
| Shares, m | 540 | 628 | 1,066 | 1,071 | 1,079 | 1,060 | 1,008 | 983 | 988 | 995 | 1,001 | +7.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.85 | 7.88 | 0.00 | 0.00 | 0.00 | 6.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.6 | |||||
| P/S | 0.78 | 0.62 | 0.72 | 0.66 | 0.51 | 0.68 | 0.31 | 0.13 | 0.40 | 0.62 | 0.34 | 0.5 | ||||||
| P/B | 1.02 | 0.47 | 0.81 | 1.05 | 0.94 | 1.12 | 0.52 | 4.46 | 11.30 | 0.00 | 0.00 | 2.2 | ||||||
| EV/Sales | 1.90 | 2.72 | 2.29 | 2.20 | 2.03 | 2.13 | 1.42 | 1.35 | 1.62 | 1.95 | 1.41 | 2.0 | ||||||
| EV/FCF | 20.00 | 20.90 | 12.88 | 14.99 | 14.23 | 11.22 | 13.45 | (25.31) | 14.48 | 57.81 | (16.83) | 15.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4,608 | 3,878 | 7,032 | 6,680 | 6,524 | 6,501 | 4,735 | 2,160 | 4,333 | 4,738 | 3,374 | +0.3% | |||||
| Capex | (2,951) | (1,577) | (3,017) | (3,535) | (3,576) | (2,765) | (2,896) | (2,935) | (2,865) | (4,320) | (4,334) | +4.3% | ||||||
| Free cash flow | 1,657 | 2,301 | 4,015 | 3,145 | 2,948 | 3,736 | 1,839 | (775) | 1,468 | 418 | (960) | (14.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (187) | (663) | (1,711) | (2,490) | (3,458) | 4,367 | 554 | 1,241 | 755 | 3,519 | (1,338) | n/m | |||||
| Net debt | 19,466 | 37,170 | 35,569 | 33,004 | 31,431 | 28,628 | 19,321 | 17,754 | 16,017 | 16,438 | 12,215 | (1.9%) | ||||||
| Shareholders’ equity | 13,399 | 23,491 | 19,828 | 13,470 | 11,162 | 11,840 | 10,374 | 417 | 464 | (1,117) | (1,722) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.32 | 2.27 | (2.38) | (7.81) | (1.98) | 3.46 | (2.99) | (25.86) | (0.16) | (5.13) | (2.06) | (6.4) pt | |||||
| ROIC | 4.44 | 2.07 | 0.64 | (3.67) | 1.41 | 6.62 | 0.20 | (32.96) | 1.74 | (3.31) | 0.88 | (7.7) pt | ||||||
| ROE | 4.56 | 7.53 | (8.00) | (31.65) | (10.00) | 17.68 | (13.94) | (190.86) | (12.49) | 532.62 | 46.15 | +528.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 40,000 | 51,000 | 45,000 | 42,500 | 39,000 | 36,000 | 29,000 | 28,000 | 25,000 | 24,000 | — | (5.5%) | |||||
| Revenue/emp, $m | 0.44 | 0.35 | 0.50 | 0.50 | 0.53 | 0.55 | 0.60 | 0.52 | 0.52 | 0.52 | — | +1.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Lumen Technologies, Inc. vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VEON VEON Ltd. | $4.8B | 90.0× | 12.5× | +16.93% (above 0%: growing) | −79.56% (below 0%: shrinking) | +431.58% (above 0%: growing) | 86.55% | 27.46% | Compare |
| IRDM Iridium Communications Inc | $4.5B | 27.9× | 30.8× | +8.28% (above 0%: growing) | +180.00% (above 0%: growing) | −13.57% (below 0%: shrinking) | 70.59% | 12.87% | Compare |
| LUMN Lumen Technologies, Inc. | $4.1B | — (loss-making) | — (loss-making) | −12.05% (below 0%: shrinking) | n/m | −123.67% (below 0%: shrinking) | 47.26% | (6.15%) | |
| TKC Turkcell Iletisim Hizmetleri AS | $4.0B | 9.4× | — | +15.43% (above 0%: growing) | +8.33% (above 0%: growing) | −58.09% (below 0%: shrinking) | 25.36% | 12.41% | Compare |
| PHI PLDT Inc. | $3.9B | 8.6× | 7.7× | −5.84% (below 0%: shrinking) | −24.00% (below 0%: shrinking) | +78.48% (above 0%: growing) | 57.86% | 20.01% | Compare |
| TDS Telephone and Data Systems, Inc. | $3.5B | 10.6× | 9.3× | +3.60% (above 0%: growing) | n/m | −133.98% (below 0%: shrinking) | 58.19% | 120.67% | Compare |
| LBTYK Liberty Global Ltd | $3.2B | — (loss-making) | — | −7.65% (below 0%: shrinking) | n/m | +429.69% (above 0%: growing) | 50.62% | 0.26% | Compare |
| LBTYA Liberty Global Ltd | $3.2B | — (loss-making) | — (loss-making) | −7.65% (below 0%: shrinking) | n/m | +429.69% (above 0%: growing) | 50.62% | 0.26% | Compare |
| KYIV Kyivstar Group Ltd. | $3.0B | 19.3× | 9.3× | +19.37% (above 0%: growing) | −16.71% (below 0%: shrinking) | +29.21% (above 0%: growing) | 88.79% | 37.46% | Compare |
| Median of peers | $3.7B | 14.9× | 9.3× | +5.94% | −16.71% | +53.85% | 58.02% | 16.44% |
Lumen Technologies, Inc. (LUMN) Latest News
5 Nov
4 Nov
13 Oct
21 Sep
11 Sep
26 Aug
LUMN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score