Liberty Global Ltd (LBTYB) vs PT Telekomunikasi Indonesia, Tbk (TLK)

Liberty Global Ltd and PT Telekomunikasi Indonesia, Tbk are both Telecom Services companies. PT Telekomunikasi Indonesia, Tbk is the larger, with a market value of $10.8B against $7.1B — 1.5× the size. Liberty Global Ltd has negative trailing earnings, so its P/E is not meaningful; PT Telekomunikasi Indonesia, Tbk trades at 8.0×. PT Telekomunikasi Indonesia, Tbk grew revenue faster over the last twelve months: 35.1% against 5.43%. PT Telekomunikasi Indonesia, Tbk has the higher net margin (10.5% vs −62.1%) and the higher return on invested capital (0.00% vs −0.35%). Across the 21 metrics below, PT Telekomunikasi Indonesia, Tbk leads on 16 and Liberty Global Ltd on 5.

Valuation

Metric LBTYB TLK Telecom Services median
P/E n/m 8.02 12.29
P/S 0.77 0.81 0.94
P/B 0.40 1.29 1.25
Price to free cash flow 8.93 2.90 8.15
EV/EBITDA 9.47 3.65 7.05
EV/Sales 1.99 0.87 1.79
Earnings yield (80.38%) 12.47% 3.40%
Free cash flow yield 11.20% 34.47% 4.48%

Profitability

Metric LBTYB TLK Telecom Services median
Gross margin 48.78% 100.00% 48.78%
Operating margin (1.78%) 28.14% 9.22%
Net margin (62.14%) 10.50% 6.67%
Free cash flow margin 8.66% 0.00% 2.87%
Return on equity (26.78%) 0.00% 6.00%
Return on assets (12.46%) 0.00% 1.50%
Return on invested capital (0.35%) 0.00% 3.77%

Growth

Metric LBTYB TLK Telecom Services median
Revenue growth (TTM) 5.43% 35.05% 5.40%
EPS growth (last fiscal year) (593.14%) (28.00%) 0.62%
Revenue growth, 5-year CAGR (15.83%) (1.96%) 2.53%
Net income growth, 5-year CAGR 0.00% (6.88%) 0.00%

Health

Metric LBTYB TLK Telecom Services median
Debt to equity 0.88 0.34 0.57
Current ratio 1.28 0.81 1.09
Net debt to EBITDA 6.04 0.24 1.86

Dividend

Metric LBTYB TLK Telecom Services median
Dividend yield — 11.11% 2.55%
Payout ratio — 0.89 0.40

Size

Metric LBTYB TLK Telecom Services median
Market cap 7.08b 10.78b 3.16b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack