SEALSQ Corp.
LAES Technology Semiconductors
SEALSQ Corp.’s revenue for fiscal 2025 (year ended December 2025) was $18.3 million, up 66.2% from fiscal 2024.
Follow LAES
SEALSQ Corp. (LAES) Altman Z-score
SEALSQ Corp.'s Altman Z-score for fiscal 2025 is 7.82, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 7.82 | 2.84 |
| FY2024 | 4.99 | 4.63 |
| FY2023 | 0.36 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.84 | — | 1.00 | |
| Retained earnings / total assets | (0.15) | — | −0.21 | |
| EBIT / total assets | (0.08) | — | −0.26 | |
| Market value of equity / total liabilities | 12.09 | — | 7.26 | |
| Sales / total assets | 0.04 | — | 0.04 | |
| Altman Z-score | Safe zone | 7.82 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 15.82 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| NVEC NVE Corporation compare | 92.1× |
| LAES SEALSQ Corp. | 7.8× |
| CEVA Ceva, Inc. compare | 7.0× |
| MRAM EVERSPIN TECH compare | 6.9× |
| AOSL Alpha and Omega Semiconductor Limited compare | 6.8× |
| POET POET Technologies Inc. compare | 1.4× |
| VLN Valens Semiconductor, Ltd. compare | 0.9× |
| AIP Arteris, Inc. compare | 0.7× |
| INDI indie Semiconductor, Inc. compare | −0.2× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets