Saturday 17 October 2026 Export KOP’s income statement to Excel — free account

Koppers Holdings Inc.

Koppers Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 3.03%, EPS fell 1,028.9%, free cash flow fell 2.84% and total debt fell 7.25%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

43.32 0.12 −0.28%

Follow KOP

Alert me

Market cap: $821.5M
P/E: 0.0×
Fwd P/E: 583×
Dividend yield: 0.81%
F-score: 8/9
Altman Z: 2.22
Beneish M: −2.86
Dividend safety: 72/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 5.62

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	2	—	1	2	—	6	—	—

Insider Ownership 6.42%

Capital & Financial Ratios $m

Market Cap 821.52

Revenue 1,893.40

Net Income (86.90)

Free Cash Flow 141.40

Net Debt 856.90

Current Ratio 2.33

Debt/Equity 2.32

P/E ratio 0.00

Fwd P/E 583.00

P/S ratio 0.44

P/B ratio 2.14

Past 5Y EPS Growth (13.66%)

This Y EPS Growth (0.61%)

Next Y EPS Growth 20.89%

Next Y revenue growth 3.12%

Next 5Y EPS Growth 7.24%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 69.63%

10-year low 10-year high

P/B against its own 10 years 53.38%

10-year low 10-year high

EV/Sales against its own 10 years 62.22%

10-year low 10-year high

EV/FCF against its own 10 years 6.23%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.35

Annual Dividend Yield 0.81%

	total	individual payouts
2026	0.27	0.09 0.09 0.09
2025	0.32	0.08 0.08 0.08 0.08
2024	0.28	0.07 0.07 0.07 0.07
2023	0.24	0.06 0.06 0.06 0.06
2022	0.20	0.05 0.05 0.05 0.05
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	67	44	38	41
Receivables	202	192	159	206
Inventory	396	405	411	386
Other	34	40	61	48
	699	681	669	680

	2023	2024	2025	Q'26
Payables	203	179	122	166
ST’ Debt	5	5	5	5
Other	—	—	—	—
	326	326	227	291

Compound Annual Growth %

	10y	5y	3y
Sales	1.45%	2.40%	(1.73%)
Cash Flow	(0.41%)	(0.73%)	6.19%
Earnings	0.00%	(14.42%)	(4.05%)
Book Value	0.00%	10.67%	12.53%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	455	520	—	—	—
’25	457	505	485	433	1,879
’24	498	563	554	477	2,092
’23	513	577	550	513	2,154
’22	459	503	536	483	1,981
’21	408	441	425	405	1,679
’20	402	437	438	393	1,669

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	46	50	—	—	—
’25	(23)	51	50	45	123
’24	(12)	27	30	75	119
’23	(15)	13	82	67	146
’22	(8)	29	46	35	102
’21	(7)	44	24	43	103
’20	(17)	39	43	62	127

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	35	38	—	—	—
’25	(35)	39	38	31	73
’24	(39)	11	17	56	44
’23	(44)	(19)	53	38	28
’22	(30)	0	22	10	1
’21	(27)	2	2	1	(22)
’20	(28)	24	104	(42)	57

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.35	(7.71)	—	—	—
’25	(0.68)	0.81	1.17	1.47	2.74
’24	0.59	1.25	1.09	(0.50)	2.46
’23	1.19	1.15	1.22	0.59	4.14
’22	0.87	0.55	0.91	0.65	2.98
’21	1.18	1.22	0.47	1.01	3.88
’20	(0.07)	1.39	3.53	0.86	5.71

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	13.58	33.90	15.00	16.51	8.25	27.91	20.11	28.29	30.64	22.99	Analyst estimates 2026–2028 Powerpack
	High	42.70	51.80	51.30	44.75	38.86	39.44	33.68	52.22	58.23	35.61
People
People	Employees	1,853	1,800	2,229	2,120	2,061	2,088	2,119	2,108	2,082	1,859
	Revenue/emp, $m	0.76	0.82	0.70	0.77	0.81	0.80	0.93	1.02	1.00	1.01
Income, $m
Income, $m	Revenue	1,416	1,476	1,563	1,637	1,669	1,679	1,981	2,154	2,092	1,879
	Gross margin, %	20.48	21.83	19.31	20.20	21.59	19.90	17.40	19.71	20.20	23.83
	EBT	39	60	31	64	110	120	95	125	69	81
	EBT margin, %	2.72	4.09	2.00	3.89	6.60	7.12	4.82	5.78	3.31	4.32
	Net income	28	31	29	67	121	85	63	90	49	56
	Depreciation	53	50	51	55	54	58	56	57	72	93
Per share, $
Per share, $	Revenue	68.63	71.09	74.87	79.22	79.51	79.04	94.41	103.39	101.27	94.65
	Earnings	1.42	1.40	1.12	3.23	5.81	4.00	3.02	4.28	2.54	2.82
	Cash flow	5.79	4.91	3.75	5.58	6.05	4.85	4.88	7.01	5.78	6.17
	Capex	(2.42)	(3.25)	(5.26)	(1.80)	(3.33)	(5.89)	(4.81)	(5.65)	(3.63)	(2.51)
	Free cash flow	3.37	1.65	(1.50)	3.78	2.73	(1.04)	0.07	1.36	2.15	3.66
	Book value	1.68	5.10	3.21	7.68	16.48	19.34	19.21	24.14	23.67	28.92
	Shares, m	21	21	21	21	21	21	21	21	21	20
Valuation, ×
Valuation, ×	P/E	28.63	36.29	15.21	11.87	5.38	7.83	9.41	11.79	12.86	9.40
	P/S	0.59	0.71	0.23	0.48	0.39	0.40	0.30	0.49	0.32	0.29
	P/B	24.24	9.97	5.31	4.98	1.89	1.62	1.48	2.09	1.37	0.94
	EV/Sales	1.05	1.13	0.84	1.01	0.83	0.84	0.71	0.85	0.74	0.76
	EV/FCF	21.27	48.72	(41.57)	21.24	24.28	(63.76)	1,001.27	64.28	35.05	19.52
Cash, $m
Cash, $m	Operating cash flow	120	102	78	115	127	103	102	146	119	123
	Capex	(50)	(67)	(110)	(37)	(70)	(125)	(101)	(118)	(75)	(50)
	Free cash flow	70	34	(31)	78	57	(22)	1	28	44	73
Balance, $m
Balance, $m	Working capital	145	226	242	223	272	342	313	373	355	442
	Total debt	662	677	990	901	776	784	839	840	931	919
	Net debt	642	617	950	869	737	738	805	774	887	881
	Shareholders’ equity	35	106	67	159	346	411	403	503	489	574
Returns, %
Returns, %	ROA	2.66	2.54	1.75	4.38	7.71	5.23	3.76	5.03	2.81	2.97
	ROIC	8.63	10.69	5.19	7.60	9.04	8.51	7.12	9.55	6.73	7.21
	ROE	263.96	41.45	27.08	59.02	48.35	22.52	15.58	19.69	10.56	10.53

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MTX Minerals Technologies Inc.	$2.0B	— (loss-making)	12.4×	+3.69% (above 0%: growing)	n/m	+5.92% (above 0%: growing)	24.40%	(40.17%)	Compare
CC The Chemours Company	$1.9B	— (loss-making)	16.9×	−1.49% (below 0%: shrinking)	n/m	+128.00% (above 0%: growing)	17.98%	(13.39%)	Compare
SCL Stepan Company	$1.4B	— (loss-making)	2,564×	+15.04% (above 0%: growing)	+100.00% (above 0%: growing)	−4.42% (below 0%: shrinking)	14.61%	5.44%	Compare
ECVT Ecovyst Inc.	$1.1B	— (loss-making)	18.2×	+41.97% (above 0%: growing)	+40.00% (above 0%: growing)	−66.55% (below 0%: shrinking)	19.94%	7.75%	Compare
ODC Oil-Dri Corporation Of America	$1.1B	18.3×	37.5×	+3.26% (above 0%: growing)	+8.03% (above 0%: growing)	−20.76% (below 0%: shrinking)	27.83%	14.11%	Compare
KRO Kronos Worldwide Inc	$851.7M	— (loss-making)	— (loss-making)	+12.88% (above 0%: growing)	n/m	+291.58% (above 0%: growing)	18.42%	6.74%	Compare
KOP Koppers Holdings Inc.	$821.5M	— (loss-making)	583×	+3.03% (above 0%: growing)	n/m	−2.84% (below 0%: shrinking)	20.96%	(31.92%)
LWLG Lightwave Logic Inc.	$647.5M	— (loss-making)	—	+28.13% (above 0%: growing)	n/m	−79.80% (below 0%: shrinking)	100.00%	(22,161.89%)	Compare
MATV Mativ Holdings, Inc.	$644.1M	6.9×	— (loss-making)	+1.22% (above 0%: growing)	n/m	+19.37% (above 0%: growing)	21.31%	6.64%	Compare
Median of peers	$1.1B	—	18.2×	+8.29%	+40.00%	+0.75%	20.63%	6.04%

All 60 Specialty Chemicals stocks →

Koppers Holdings Inc. (KOP) key facts

Concern: Koppers Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, down 10.2% from fiscal 2024.
Koppers Holdings Inc. (KOP) is a Specialty Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
As of October 16, 2026, KOP traded at $43.32, a market capitalization of $821.5 million.
Koppers Holdings Inc. pays an annual dividend of $0.35 per share, a yield of 0.81%.
Return on equity was 10.5% and debt-to-equity 2.32.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 2.22 (grey zone) for fiscal 2025.