Saturday 17 October 2026 Export KLXE’s income statement to Excel — free account

KLX Energy Services Holdings, Inc.

KLXE Energy Oil & Gas Equipment & Services

KLX Energy Services Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $636.6 million, down 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 5.22%, EPS grew 60.6%, free cash flow fell 48.8% and total debt rose 13.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

1.32 0.00 0.00%

Follow KLXE

Alert me

Market cap: $139.5M
P/E: 0.0×
Fwd P/E: −0.9×
Dividend yield: —
F-score: 3/9
Altman Z: −0.92
Beneish M: −3.40
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.12

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	2	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 139.50

Revenue 635.60

Net Income (61.70)

Free Cash Flow 13.50

Net Debt 298.30

Current Ratio 1.18

Debt/Equity (2.99)

P/E ratio 0.00

Fwd P/E (0.86)

P/S ratio 0.04

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 67.59%

Next Y EPS Growth 83.90%

Next Y revenue growth 4.43%

Next 5Y EPS Growth 7.50%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 4.75%

10-year low 10-year high

EV/Sales against its own 10 years 49.66%

10-year low 10-year high

EV/FCF against its own 10 years 62.95%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	113	92	6	8
Receivables	127	97	103	122
Inventory	34	31	31	32
Other	17	14	11	17
	290	233	150	179

	2023	2024	2025	Q'26
Payables	88	74	69	77
ST’ Debt	—	—	4	5
Other	—	—	—	—
	164	140	126	152

Compound Annual Growth %

	10y	5y	3y
Sales	15.38%	18.12%	(6.61%)
Cash Flow	0.00%	0.00%	(21.83%)
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	145	167	—	—	—
’25	154	159	167	157	637
’24	175	180	189	166	709
’23	240	234	221	194	888
’22	152	184	222	223	782
’21	—	112	139	94	436
’21	—	—	—	—	277

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	11	—	—	—
’25	(38)	19	14	13	8
’24	(11)	22	17	26	54
’23	(9)	60	26	39	116
’22	(6)	(8)	19	12	16
’21	—	(37)	(32)	(18)	(56)
’21	—	—	—	—	(65)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(5)	4	—	—	—
’25	(48)	8	6	9	(25)
’24	(21)	10	(2)	16	3
’23	(14)	47	13	29	75
’22	(9)	(12)	11	7	(3)
’22	—	—	—	—	16
’21	—	(34)	(30)	(17)	(51)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(1.23)	(0.41)	—	—	—
’25	(1.62)	(1.04)	(0.74)	(0.78)	(4.12)
’24	(1.38)	(0.49)	(0.51)	(0.90)	(3.27)
’23	0.65	0.71	0.47	(0.58)	1.22
’22	(1.98)	(0.67)	0.96	1.06	(0.27)
’21	—	(2.98)	(2.19)	(2.64)	(10.78)
’21	—	—	—	—	(51.11)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	97.95	20.60	2.55	2.94	3.13	7.70	4.18	1.46	Analyst estimates 2026–2028 Powerpack
	High	—	—	180.65	150.55	33.20	18.97	18.63	18.20	11.62	7.40
People
People	Employees	—	—	1,000	1,400	1,370	1,270	1,779	1,919	1,726	1,548
	Revenue/emp, $m	0.00	0.00	0.32	0.35	0.40	0.00	0.44	0.46	0.41	0.41
Income, $m
Income, $m	Revenue	152	152	321	495	544	436	782	888	709	637
	Gross margin, %	(19.12)	(19.12)	16.04	25.22	13.60	10.59	20.51	24.30	22.50	21.22
	EBT	(89)	(73)	(100)	15	(105)	(93)	(2)	22	(52)	(76)
	EBT margin, %	(58.80)	0.00	0.00	3.03	(19.28)	(21.44)	(0.32)	2.50	(7.39)	(11.99)
	Net income	(90)	0	0	14	(96)	(94)	(3)	19	(53)	(77)
	Depreciation	36	25	28	42	112	55	58	75	97	100
Per share, $
Per share, $	Revenue	0.00	37.86	79.73	123.21	120.89	50.13	69.17	56.95	43.78	34.04
	Earnings	—	(22.29)	3.60	3.58	(21.42)	(11.45)	(0.27)	1.23	(3.27)	(4.12)
	Cash flow	0.00	0.00	0.00	15.42	12.91	(6.39)	1.39	7.41	3.35	0.40
	Capex	0.00	0.00	0.00	(18.43)	(15.58)	0.52	(1.65)	(2.62)	(3.15)	(1.76)
	Free cash flow	0.00	0.00	0.00	(3.01)	(2.67)	(5.87)	(0.27)	4.79	0.19	(1.36)
	Book value	0.00	0.00	55.87	84.75	69.38	(5.91)	(1.40)	2.49	(0.65)	(3.97)
	Shares, m	—	4	4	4	5	9	11	16	16	19
Valuation, ×
Valuation, ×	P/E	75.42	75.42	75.42	36.57	0.00	0.00	0.00	8.80	0.00	0.00
	P/S	1.41	1.41	1.41	1.30	0.11	0.06	0.22	0.19	0.11	0.06
	P/B	2.14	2.14	2.14	1.54	0.29	0.00	0.00	4.46	0.00	0.00
	EV/Sales	1.41	1.41	1.41	1.50	0.26	0.63	0.57	0.46	0.49	0.48
	EV/FCF	63.32	63.32	63.32	47.05	(8.19)	(4.02)	(147.71)	5.49	113.09	(12.02)
Cash, $m
Cash, $m	Operating cash flow	(37)	7	42	62	58	(56)	16	116	54	8
	Capex	(29)	(34)	(55)	(74)	(70)	5	(19)	(41)	(51)	(33)
	Free cash flow	(66)	(27)	(13)	(12)	(12)	(51)	(3)	75	3	(25)
Balance, $m
Balance, $m	Working capital	—	38	120	223	164	42	100	126	93	24
	Total debt	—	—	—	242	243	284	304	321	312	276
	Net debt	—	—	—	78	120	256	246	208	220	270
	Shareholders’ equity	0	225	225	341	312	(51)	(16)	39	(10)	(74)
Returns, %
Returns, %	ROA	0.00	(17.60)	7.27	3.62	(14.87)	(25.00)	(0.73)	3.82	(10.64)	(19.36)
	ROIC	0.00	(20.43)	0.00	3.30	(10.96)	(19.59)	8.81	14.41	(4.63)	(9.67)
	ROE	0.00	7.73	0.00	5.09	(29.53)	972.02	9.23	166.96	(374.56)	182.05

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NGS Natural Gas Services Group, Inc.	$399.3M	19.1×	19.4×	+24.21% (above 0%: growing)	−28.57% (below 0%: shrinking)	+144.88% (above 0%: growing)	59.94%	19.30%	Compare
RNGR Ranger Energy Services, Inc.	$337.9M	23.6×	9.2×	+25.53% (above 0%: growing)	−12.12% (below 0%: shrinking)	+33.55% (above 0%: growing)	19.15%	6.69%	Compare
SND Smart Sand	$214.5M	18.8×	10.4×	+34.14% (above 0%: growing)	−52.73% (below 0%: shrinking)	+80.86% (above 0%: growing)	17.23%	8.74%	Compare
OMSE OMS Energy Technologies Inc.	$166.0M	—	—	—	—	+204.37% (above 0%: growing)	—	—	Compare
KLXE KLX Energy Services Holdings, Inc.	$139.5M	— (loss-making)	— (loss-making)	+5.22% (above 0%: growing)	n/m	−48.75% (below 0%: shrinking)	21.76%	1.26%
LSE Leishen Energy Holding Co., Ltd.	$77.1M	—	—	—	—	−89.33% (below 0%: shrinking)	—	—	Compare
DWSN Dawson Geophysical Company	$69.6M	18.6×	— (loss-making)	+81.83% (above 0%: growing)	n/m	−56.16% (below 0%: shrinking)	14.56%	(16.91%)	Compare
GEOS Geospace Technologies Corporation	$59.9M	— (loss-making)	— (loss-making)	−36.38% (below 0%: shrinking)	n/m	−251.34% (below 0%: shrinking)	3.14%	(64.15%)	Compare
DTI Drilling Tools International Corp.	$58.9M	— (loss-making)	— (loss-making)	−3.42% (below 0%: shrinking)	n/m	−13.33% (below 0%: shrinking)	71.34%	0.91%	Compare
Median of peers	$121.6M	18.9×	10.4×	+24.87%	−28.57%	+10.11%	18.19%	3.80%

All 46 Oil & Gas Equipment & Services stocks →