Friday 6 November 2026
Export LSE’s income statement to Excel — free account
Leishen Energy Holding Co., Ltd.
LSE Energy Oil & Gas Equipment & Services
Leishen Energy Holding Co., Ltd.’s revenue for fiscal 2025 (year ended September 2025) was $48.3 million, down 30.0% from fiscal 2024.
4.36
0.07
−1.58%
Follow LSE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 47 | 47 | 73 | 69 | 48 | — | +0.9% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 28.97 | 28.97 | 25.15 | 23.21 | 17.64 | — | (11.3) pt | ||||||
| EBT | — | — | — | — | — | 8 | 8 | 12 | 8 | 1 | — | (43.8%) | ||||||
| EBT margin, % | — | — | — | — | — | 16.56 | 16.56 | 16.92 | 11.84 | 1.59 | — | (15.0) pt | ||||||
| Net income | — | — | — | — | — | 0 | 6 | 12 | 8 | 1 | 6 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 3.01 | 4.72 | 4.46 | 2.90 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | 0.37 | 0.75 | 0.52 | 0.08 | — | (40.1%) | ||||||
| Cash flow | — | — | — | — | — | — | (0.28) | 0.28 | 0.97 | (0.21) | 0.00 | (9.3%) | ||||||
| Capex | — | — | — | — | — | — | (0.18) | (0.06) | (0.05) | 0.03 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (0.47) | 0.22 | 0.93 | (0.18) | 0.00 | (27.1%) | ||||||
| Book value | — | — | — | — | — | 0.00 | 1.91 | 2.05 | 2.61 | 2.73 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 16 | 16 | 16 | 17 | — | +2.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | (1.55) | (1.55) | (1.55) | (1.55) | (1.69) | (2.22) | (1.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (4) | 4 | 15 | (4) | 10 | (7.1%) | |||||
| Capex | — | — | — | — | — | — | (3) | (1) | (1) | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (7) | 3 | 14 | (3) | 10 | (25.3%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 27 | 27 | 27 | 35 | 36 | 35 | +7.5% | |||||
| Net debt | — | — | — | — | — | (8) | (7) | (11) | (24) | (26) | (24) | +32.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | 30 | 30 | 32 | 40 | 45 | 45 | +11.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 12.31 | 21.19 | 11.99 | 1.81 | 0.00 | +1.8 pt | |||||
| ROIC | — | — | — | — | — | 24.13 | 23.10 | 35.23 | 28.64 | (5.29) | 0.00 | (29.4) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 23.64 | 38.63 | 22.42 | 2.92 | 0.00 | +2.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 173 | 177 | 173 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.42 | 0.39 | 0.28 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 2 Nov 2026
Leishen Energy Holding Co., Ltd. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RNGR Ranger Energy Services, Inc. | $296.3M | 20.5× | 15.5× | +25.53% (above 0%: growing) | −12.12% (below 0%: shrinking) | +33.55% (above 0%: growing) | 19.15% | 6.69% | Compare |
| OMSE OMS Energy Technologies Inc. | $168.1M | — | — | — | — | +204.37% (above 0%: growing) | — | — | Compare |
| SND Smart Sand | $165.8M | 14.6× | 10.4× | +34.14% (above 0%: growing) | −52.73% (below 0%: shrinking) | +80.86% (above 0%: growing) | 17.23% | 8.74% | Compare |
| KLXE KLX Energy Services Holdings, Inc. | $101.3M | — (loss-making) | — (loss-making) | +5.22% (above 0%: growing) | n/m | −48.75% (below 0%: shrinking) | 21.76% | 1.26% | Compare |
| NINE Nine Energy Service, Inc. | $94.7M | 8.7× | 1.7× | −3.70% (below 0%: shrinking) | n/m | −515.61% (below 0%: shrinking) | 14.06% | (2.04%) | Compare |
| LSE Leishen Energy Holding Co., Ltd. | $74.2M | — | — | — | — | −89.33% (below 0%: shrinking) | — | — | |
| DTI Drilling Tools International Corp. | $49.7M | — (loss-making) | — (loss-making) | −3.42% (below 0%: shrinking) | n/m | −13.33% (below 0%: shrinking) | 71.34% | 0.91% | Compare |
| DWSN Dawson Geophysical Company | $49.1M | 13.5× | — (loss-making) | +81.83% (above 0%: growing) | n/m | −56.16% (below 0%: shrinking) | 14.56% | (16.91%) | Compare |
| GEOS Geospace Technologies Corporation | $46.6M | — (loss-making) | — (loss-making) | −36.38% (below 0%: shrinking) | n/m | −251.34% (below 0%: shrinking) | 3.14% | (64.15%) | Compare |
| Median of peers | $98.0M | 14.1× | 10.4× | +5.22% | — | −31.04% | 17.23% | 0.91% |