| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | 3 | — | — | 2 | — | — | 2 | — | 4 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡ |
|
| 2026 | ‡‡‡ |
|
| 2025 | ‡‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡‡ |
|
| 2019 | 1.00 |
—
—
—
—
|
| 2018 | 0.82 |
—
—
|
| 2017 | 0.72 |
—
—
|
| 2016 | 0.64 |
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 410.00 | 416.30 | 599.10 | 458.20 |
| Receivables | 5,458.70 | 6,013.90 | 6,578.40 | 6,458.70 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 6,315.10 | 6,887.10 | 7,627.50 | 7,351.80 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,406.70 | 1,322.70 | 1,398.10 | 1,243.10 |
| ST’ Debt | 147.90 | 353.10 | 92.50 | 503.40 |
| Other | — | — | — | — |
| 3,252.90 | 3,444.30 | 3,420.20 | 3,062.80 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 6,386.50 | 6,927.90 | — | — |
—
|
| ’25 | 5,746.40 | 6,250.10 | 6,510.40 | 7,608.70 |
26,115.60
|
| ’24 | 5,124.50 | 5,628.70 | 5,868.80 | 6,810.90 |
23,432.90
|
| ’23 | 4,715.50 | 5,052.50 | 5,111.40 | 5,881.40 |
20,760.80
|
| ’22 | 4,801.40 | 5,278.40 | 5,177.50 | 5,604.80 |
20,862.10
|
| ’21 | 4,037.10 | 4,495.00 | 4,889.20 | 5,945.70 |
19,367.00
|
| ’20 | 4,096.00 | 3,670.40 | 3,978.10 | 4,845.40 |
16,589.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (755.00) | 488.10 | — | — |
—
|
| ’25 | (767.60) | 332.80 | 617.10 | 1,011.80 |
1,194.10
|
| ’24 | (677.50) | 273.90 | 261.60 | 927.30 |
785.30
|
| ’23 | (716.30) | 237.00 | 325.70 | 729.40 |
575.80
|
| ’22 | (716.40) | 177.00 | 137.50 | 601.80 |
199.90
|
| ’21 | (461.80) | 215.70 | 456.40 | 762.10 |
972.40
|
| ’20 | (546.10) | 501.40 | 407.80 | 751.60 |
1,114.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (819.90) | 438.00 | — | — |
—
|
| ’25 | (812.10) | 288.40 | 567.60 | 934.60 |
978.50
|
| ’24 | (720.70) | 235.70 | 216.70 | 868.10 |
599.80
|
| ’23 | (765.60) | 198.10 | 276.20 | 680.20 |
388.90
|
| ’22 | (763.00) | 136.70 | 88.40 | 532.00 |
(5.90)
|
| ’21 | (496.40) | 180.50 | 414.60 | 697.80 |
796.50
|
| ’20 | (590.50) | 468.50 | 372.60 | 714.70 |
965.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3.33 | 4.59 | — | — |
—
|
| ’25 | 1.14 | 2.32 | 4.61 | 8.34 |
16.40
|
| ’24 | 1.37 | 1.75 | 3.20 | 4.97 |
11.30
|
| ’23 | (0.19) | 0.05 | 1.23 | 3.57 |
4.67
|
| ’22 | 2.86 | 3.90 | 2.88 | 3.62 |
13.27
|
| ’21 | 1.97 | 3.82 | 4.57 | 8.16 |
18.47
|
| ’20 | 0.10 | 0.29 | 2.52 | 4.80 |
7.70
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 135.35 | 119.46 | 167.11 | 194.36 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 275.77 | 191.21 | 288.50 | 347.81 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 103,300 | 106,100 | 112,100 | 113,200 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.20 | 0.20 | 0.21 | 0.23 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20,862.10 | 20,760.80 | 23,432.90 | 26,115.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 52.01% | 52.94% | 53.08% | 54.34% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 994.20 | 251.90 | 679.30 | 981.70 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.77% | 1.21% | 2.90% | 3.76% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 793.40 | 226.20 | 546.80 | 792.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 318.70 | 321.00 | 358.70 | 373.80 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 430.56 | 435.89 | 493.40 | 551.53 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 13.51 | 4.73 | 11.51 | 16.73 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.13 | 12.09 | 16.54 | 25.22 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.25) | (3.92) | (3.91) | (4.55) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.12) | 8.17 | 12.63 | 20.66 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 126.77 | 134.58 | 145.18 | 160.99 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.45 | 47.63 | 47.49 | 47.35 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.03 | 39.43 | 22.03 | 20.06 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.43 | 0.51 | 0.61 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.28 | 1.39 | 1.74 | 2.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.44 | 0.48 | 0.55 | 0.62 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,543.24) | 25.79 | 21.35 | 16.58 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 199.90 | 575.80 | 785.30 | 1,194.10 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (205.80) | (186.90) | (185.50) | (215.60) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.90) | 388.90 | 599.80 | 978.50 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,786.80 | 3,062.20 | 3,442.80 | 4,207.30 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,750.80 | 1,537.80 | 1,198.40 | 889.90 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,231.50 | 1,127.80 | 782.10 | 290.80 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,142.50 | 6,409.90 | 6,895.10 | 7,623.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.21% | 1.42% | 3.33% | 4.58% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.36% | 4.78% | 7.07% | 8.67% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 10.43% | 3.59% | 8.22% | 10.91% | — | — | — |
ROE
|
Jones Lang LaSalle (JLL) has defied real estate’s brutal cycles, surging revenue 80% from $13 billion in 2016 to $23.4 billion in 2024, with revenue per employee up 24% and projections eyeing $29.6 billion by 2027 at an 8-11% CAGR. Post-COVID rebounds—17% growth in 2021, 13% in 2024—fueled by industrial, data centers, and tech investments like JLL Technologies have scaled operations to 112,000 employees, while gross margins structurally leaped to 53%, buffering transaction volatility. Yet profitability’s wild ride, from 6.3% EBT margins in 2021 to 1.2% in 2023 before a 170% snapback to 2.9% in 2024, underscores CRE’s knife-edge: high rates crushed deals, but easing could unleash a torrent.
Cash flows tell a phoenix tale—free cash flow exploding 55% to $604 million in 2024, debt slashed 22%, and EPS forecasted to rocket from $11.51 to $22.45 by 2027, compressing forward P/E to a tantalizing 12.9x versus historical 18x. Balance sheet fortitude shines with equity doubled-and-a-half to $6.9 billion, ROE rebounding to 8.2%, and analysts piling on with 40% average upside to targets amid EV/FCF at digestible 21x. Insider sells at peaks raise an eyebrow—no buys signal caution—but diversification beyond U.S. offices and ESG plays position JLL as CRE’s undervalued contender.
Skeptics beware: office vacancies at 20% and geopolitics loom, yet JLL’s higher margins and FCF yield outpace peers like CBRE. Near all-time highs, it’s a high-conviction bet on recovery waves—or a trap for the impatient. Dive deeper to weigh if fundamentals trump the froth.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.