| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.41 |
—
|
| 2025 | 0.19 |
—
|
| 2024 | 0.35 |
—
|
| 2023 | 0.00 |
—
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 8,467.08 | 8,441.79 | 7,939.79 | 8,255.15 |
| Receivables | 703.99 | 1,196.22 | 865.97 | 1,172.32 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 9,171.07 | 9,638.00 | 8,805.77 | 9,427.48 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 891.35 | 1,300.49 | 865.44 | 898.97 |
| ST’ Debt | 40.91 | 39.49 | 100.91 | 200.31 |
| Other | — | — | — | — |
| 2,881.83 | 3,488.54 | 2,981.52 | 2,858.33 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,738.76 | 3,616.67 | — | — |
—
|
| ’25 | 3,214.73 | 3,630.94 | 3,238.16 | 3,440.95 |
13,524.79
|
| ’24 | 2,268.23 | 3,215.88 | 3,218.29 | 4,101.23 |
12,803.63
|
| ’23 | 2,952.72 | 2,686.96 | 2,441.16 | 2,873.82 |
10,954.65
|
| ’22 | 1,979.39 | 2,056.87 | 2,473.69 | 2,286.20 |
8,796.15
|
| ’21 | 3,158.99 | 3,744.00 | 2,808.48 | 2,960.36 |
12,671.82
|
| ’20 | 1,020.00 | 2,842.00 | 3,026.53 | 26,519.00 |
10,801.68
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (213.30) | 969.00 | — | — |
—
|
| ’25 | (546.43) | 112.61 | 112.43 | 267.59 |
(53.79)
|
| ’24 | (126.77) | 659.51 | 80.93 | 680.58 |
1,294.26
|
| ’23 | 1,110.70 | (50.94) | 227.02 | 284.75 |
1,571.52
|
| ’22 | 131.68 | 436.84 | 248.73 | 409.44 |
1,226.70
|
| ’21 | 377.46 | 160.65 | (178.68) | 204.73 |
564.15
|
| ’20 | (585.92) | 1,303.11 | 1,216.19 | 1,701.00 |
1,434.78
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (213.30) | 933.01 | — | — |
—
|
| ’25 | (546.43) | 45.95 | 112.43 | 180.69 |
(140.70)
|
| ’24 | (126.77) | 595.65 | 80.93 | 538.48 |
1,152.16
|
| ’23 | 1,110.70 | (90.55) | 227.02 | 161.65 |
1,448.42
|
| ’22 | 131.68 | 436.84 | 248.73 | 294.46 |
1,111.72
|
| ’21 | 377.46 | 160.65 | (178.68) | (19.67) |
339.76
|
| ’20 | (585.92) | 1,303.11 | 1,216.19 | 1,701.00 |
1,298.84
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.16 | 0.35 | — | — |
—
|
| ’25 | 0.10 | 0.16 | 0.09 | 0.01 |
0.37
|
| ’24 | 0.05 | 0.22 | 0.14 | 0.07 |
0.47
|
| ’23 | 0.33 | 0.15 | 0.13 | 0.08 |
0.69
|
| ’22 | (0.08) | (0.23) | 0.08 | 0.04 |
(0.17)
|
| ’21 | 0.13 | 0.14 | (0.23) | (0.12) |
(0.07)
|
| ’20 | (0.15) | 0.35 | (0.05) | 0.36 |
0.15
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.31 | 13.71 | 12.44 | 15.39 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | 24.85 | 21.08 | 26.05 | 25.17 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 98,540 | 116,344 | 135,072 | 119,245 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.09 | 0.09 | 0.09 | 0.11 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,796.15 | 10,954.65 | 12,803.63 | 13,524.79 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.71% | 27.92% | 24.55% | 21.37% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.38 | 1,110.44 | 941.20 | 668.82 | ‡‡‡‡‡ | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.48% | 10.14% | 7.35% | 4.95% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (202.59) | 829.54 | 558.71 | 427.71 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 217.87 | 197.49 | 138.70 | 153.35 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.39 | 9.33 | 11.26 | 12.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (0.17) | 0.71 | 0.49 | 0.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.03 | 1.34 | 1.14 | (0.05) | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.10) | (0.10) | (0.12) | (0.08) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.93 | 1.23 | 1.01 | (0.13) | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.42 | 8.66 | 8.61 | 8.58 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,189.73 | 1,173.79 | 1,136.59 | 1,108.72 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | 22.14 | 36.84 | 42.59 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.00 | 1.68 | 1.64 | 1.29 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.76 | 1.81 | 2.14 | 1.84 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.85 | 1.71 | 1.66 | 0.72 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.26 | 17.49 | 22.92 | (23.46) | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,226.70 | 1,571.52 | 1,294.26 | (53.79) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (114.98) | (123.10) | (142.09) | (86.90) | ‡‡‡‡‡ | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,111.72 | 1,448.42 | 1,152.16 | (140.70) | ‡‡‡‡‡ | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,730.40 | 6,289.24 | 6,149.46 | 5,824.25 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,499.75 | 40.91 | 39.49 | 164.14 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,356.04) | (8,426.17) | (8,402.29) | (7,775.65) | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10,011.95 | 10,169.31 | 9,788.33 | 9,513.64 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.27%) | 5.05% | 3.17% | 2.45% | ‡‡‡‡‡ | — | — |
ROA
|
| — | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.87%) | 24.23% | 23.26% | 10.85% | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.96%) | 8.21% | 5.58% | 4.44% | ‡‡‡‡‡ | — | — |
ROE
|
KE Holdings Inc. (BEKE), the operator of China’s top real estate platforms Lianjia and Beike, has weathered a wild ride mirroring the nation’s property boom and bust—from a euphoric 2020 U.S. IPO amid pandemic-driven digital shifts to a 75%+ stock plunge during the 2021-2022 regulatory crackdown and Evergrande crisis. Today, shares trade at screaming bargains, over 500% below the lowest analyst target and 900% shy of the high-end, with an average forecast implying 710% upside as housing policies ease and BEKE’s platform dominance reasserts itself.
Fundamentals underscore resilience: After revenue contractions and losses in 2022, 2023-2024 delivered a sharp rebound—revenue up 25% then 17%, net income swinging to profits, gross margins expanding to 28%, and free cash flow steady amid a fortress balance sheet with near-zero debt and ample liquidity. Valuation multiples like PS at 1.6x and EV/Sales at 1.66x reflect trough pricing despite 46% revenue growth from lows, while efficiency metrics and ROIC at 23% highlight operational leverage.
Analysts project mid-single-digit revenue CAGR through 2027, with EPS doubling to CNY 0.88 and EV/Sales dipping to 0.71x, fueled by stimulus tailwinds, rental pivots, and 50%+ market share. No insider selling adds calm, positioning BEKE as an undervalued cash machine ready to rerate in a thawing market—potentially doubling or tripling for patient investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.